DUO HÅRSTUDIO FITJAR AS

5419 FITJAR

Finances

Share Ownership

Return on Equity

5,06 %

Current Ratio

2,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	985 000	1 021 000	977 000	1 028 000
Net Income	9 000	6 000	4 000	17 000
Total Assets	336 000	328 000	330 000	318 000
Total Equity	178 000	169 000	163 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	985 000	1 021 000	977 000	1 028 000
Expenditure	973 000	1 011 000	968 000	1 007 000
Operating Profit	11 000	11 000	7 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	11 000	11 000	8 000	21 000
Tax	2 000	5 000	3 000	3 000
Net Income	9 000	6 000	4 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	11 000	29 000	47 000
Total Current Assets	330 000	317 000	301 000	271 000
Total Assets	336 000	328 000	330 000	318 000
Total Retained Equity	77 000	68 000	62 000	58 000
Total Equity	178 000	169 000	163 000	159 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	159 000	167 000	159 000
Total Equity and Debt	336 000	328 000	330 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	985 000	1 021 000	977 000	1 028 000
Other Income	0	0	0	0
Revenue	985 000	1 021 000	977 000	1 028 000
Cost of Goods Sold	123 000	126 000	144 000	128 000
Salary Costs	614 000	636 000	579 000	632 000
Depreciation	5 000	18 000	18 000	23 000
Impairment	0	0	0	0
Expenditure	973 000	1 011 000	968 000	1 007 000
Operating Profit	11 000	11 000	7 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	9 000	6 000	4 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	11 000	29 000	47 000
Total Tangible Assets	5 000	11 000	29 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	11 000	29 000	47 000
Stock	123 000	120 000	112 000	102 000
Total Investments	0	0	0	0
Cash, Bank	188 000	182 000	172 000	152 000
Total Current Assets	330 000	317 000	301 000	271 000
Total Assets	336 000	328 000	330 000	318 000
Total Equity	178 000	169 000	163 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	1 000
Unpaid Taxes	74 000	73 000	80 000	67 000
Dividends	0	0	0	0
Other Current Debt	81 000	81 000	81 000	88 000
Total Current Debt	158 000	159 000	167 000	159 000
Total Equity and Debt	336 000	328 000	330 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,06 %	3,55 %	2,45 %	10,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,12 %	1,08 %	0,72 %	2,14 %
Current Ratio	2,09	1,99	1,8	1,7
Quick Ratio	9,43	8,13	5,47	4,75
Equity Ratio	0,53	0,52	0,49	0,5
Gross Profit Margin	87,51 %	87,66 %	85,26 %	87,55 %