SELVAAG BOLIG LANDÅS AS

0380 OSLO

Finances

Share Ownership

Return on Equity

119 507,69 %

Current Ratio

2,24

Debt-to-Equity Ratio

5 185,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	955 022 000	522 647 000	27 500 000	0
Net Income	62 144 000	80 979 000	−2 428 000	−7 007 000
Total Assets	458 861 000	1 018 215 000	885 534 000	397 142 000
Total Equity	52 000	26 129 000	21 108 000	3 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	955 022 000	522 647 000	27 500 000	0
Expenditure	877 357 000	418 944 000	30 676 000	9 079 000
Operating Profit	77 665 000	103 703 000	−3 176 000	−9 079 000
Financial Income	7 000	117 000	65 000	99 000
Financial Costs	3 000	1 000	1 000	3 000
Financial Balance	4 000	116 000	64 000	96 000
Earnings Before Tax	77 668 000	103 819 000	−3 112 000	−8 983 000
Tax	15 524 000	22 840 000	−685 000	−1 976 000
Net Income	62 144 000	80 979 000	−2 428 000	−7 007 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 409 000	14 132 000	0	0
Total Current Assets	424 451 000	1 004 083 000	885 534 000	397 142 000
Total Assets	458 861 000	1 018 215 000	885 534 000	397 142 000
Total Retained Equity	−35 255 000	−9 177 000	−14 199 000	−11 772 000
Total Equity	52 000	26 129 000	21 108 000	3 651 000
Total Long-Term Debt	269 626 000	715 309 000	708 311 000	376 997 000
Total Current Debt	189 183 000	276 777 000	156 116 000	16 494 000
Total Equity and Debt	458 861 000	1 018 215 000	885 534 000	397 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	955 022 000	522 647 000	27 500 000	0
Other Income	0	0	0	0
Revenue	955 022 000	522 647 000	27 500 000	0
Cost of Goods Sold	871 937 000	412 564 000	25 403 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	877 357 000	418 944 000	30 676 000	9 079 000
Operating Profit	77 665 000	103 703 000	−3 176 000	−9 079 000
Financial Income	7 000	117 000	65 000	99 000
Financial Costs	3 000	1 000	1 000	3 000
Financial Balance	4 000	116 000	64 000	96 000
Dividends	0	0	0	0
Net Income	62 144 000	80 979 000	−2 428 000	−7 007 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	34 409 000	14 132 000	0	0
Total Intangible Assets	34 409 000	14 132 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 409 000	14 132 000	0	0
Stock	316 317 000	951 464 000	816 146 000	174 729 000
Total Investments	0	0	0	0
Cash, Bank	80 993 000	25 327 000	16 848 000	19 479 000
Total Current Assets	424 451 000	1 004 083 000	885 534 000	397 142 000
Total Assets	458 861 000	1 018 215 000	885 534 000	397 142 000
Total Equity	52 000	26 129 000	21 108 000	3 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	269 626 000	715 309 000	708 311 000	376 997 000
Creditors	5 487 000	23 886 000	12 913 000	5 872 000
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	171 729 000	252 891 000	143 203 000	10 618 000
Total Current Debt	189 183 000	276 777 000	156 116 000	16 494 000
Total Equity and Debt	458 861 000	1 018 215 000	885 534 000	397 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119 507,69 %	309,92 %	−11,5 %	−191,92 %
Debt-to-Equity Ratio	5 185,12	27,38	33,56	103,26
Operating Profit Margin	8,13 %	19,84 %	−11,55 %	-
Current Ratio	2,24	3,63	5,67	24,08
Quick Ratio	−3,34	−1,49	−1,34	−2,51
Equity Ratio	0	0,03	0,02	0,01
Gross Profit Margin	8,7 %	21,06 %	7,63 %	-