BUNNEFJORDEN EIENDOM AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

29,4 %

Current Ratio

6,27

Debt-to-Equity Ratio

−8,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	32 000	31 000	30 000
Net Income	−795 000	−512 000	−479 000	−533 000
Total Assets	20 179 000	20 033 000	19 542 000	14 901 000
Total Equity	−2 704 000	−1 909 000	−1 396 000	−918 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	32 000	31 000	30 000
Expenditure	120 000	84 000	81 000	100 000
Operating Profit	−87 000	−52 000	−50 000	−70 000
Financial Income	4 000	1 000	0	4 000
Financial Costs	937 000	606 000	563 000	617 000
Financial Balance	−933 000	−605 000	−563 000	−613 000
Earnings Before Tax	−1 020 000	−657 000	−614 000	−683 000
Tax	−224 000	−144 000	−135 000	−150 000
Net Income	−795 000	−512 000	−479 000	−533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 110 000	19 659 000	19 392 000	14 901 000
Total Current Assets	69 000	374 000	150 000	0
Total Assets	20 179 000	20 033 000	19 542 000	14 901 000
Total Retained Equity	−2 804 000	−2 009 000	−1 496 000	−1 018 000
Total Equity	−2 704 000	−1 909 000	−1 396 000	−918 000
Total Long-Term Debt	22 872 000	21 940 000	20 934 000	15 591 000
Total Current Debt	11 000	2 000	4 000	228 000
Total Equity and Debt	20 179 000	20 033 000	19 542 000	14 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	33 000	32 000	31 000	30 000
Revenue	33 000	32 000	31 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	120 000	84 000	81 000	100 000
Operating Profit	−87 000	−52 000	−50 000	−70 000
Financial Income	4 000	1 000	0	4 000
Financial Costs	937 000	606 000	563 000	617 000
Financial Balance	−933 000	−605 000	−563 000	−613 000
Dividends	0	0	0	0
Net Income	−795 000	−512 000	−479 000	−533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 653 000	2 308 000	2 049 000	1 803 000
Real Eastate	17 457 000	17 351 000	17 343 000	13 098 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 457 000	17 351 000	17 343 000	13 098 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 110 000	19 659 000	19 392 000	14 901 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	69 000	374 000	150 000	0
Total Assets	20 179 000	20 033 000	19 542 000	14 901 000
Total Equity	−2 704 000	−1 909 000	−1 396 000	−918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 872 000	21 940 000	20 934 000	15 591 000
Creditors	4 000	0	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	2 000	2 000	224 000
Total Current Debt	11 000	2 000	4 000	228 000
Total Equity and Debt	20 179 000	20 033 000	19 542 000	14 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,4 %	26,82 %	34,31 %	58,06 %
Debt-to-Equity Ratio	−8,46	−11,49	−15	−16,98
Operating Profit Margin	−263,64 %	−162,5 %	−161,29 %	−233,33 %
Current Ratio	6,27	187	37,5	0
Quick Ratio	6,27	187	37,5	0
Equity Ratio	−0,13	−0,1	−0,07	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %