BJØRKAVOLLEN EIENDOM AS

6012 ÅLESUND

Finances

Share Ownership

Return on Equity

10,41 %

Current Ratio

0,87

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 318 000	3 968 000	3 869 000	3 600 000
Net Income	1 622 000	1 482 000	1 411 000	1 265 000
Total Assets	38 781 000	39 720 000	40 465 000	40 610 000
Total Equity	15 578 000	15 157 000	15 174 000	14 763 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 318 000	3 968 000	3 869 000	3 600 000
Expenditure	1 463 000	1 388 000	1 245 000	1 002 000
Operating Profit	2 854 000	2 580 000	2 623 000	2 597 000
Financial Income	33 000	0	13 000	9 000
Financial Costs	809 000	679 000	827 000	985 000
Financial Balance	−776 000	−679 000	−814 000	−976 000
Earnings Before Tax	2 079 000	1 901 000	1 809 000	1 622 000
Tax	457 000	418 000	398 000	357 000
Net Income	1 622 000	1 482 000	1 411 000	1 265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 910 000	37 846 000	38 355 000	38 584 000
Total Current Assets	1 871 000	1 873 000	2 110 000	2 027 000
Total Assets	38 781 000	39 720 000	40 465 000	40 610 000
Total Retained Equity	5 677 000	5 255 000	5 273 000	4 862 000
Total Equity	15 578 000	15 157 000	15 174 000	14 763 000
Total Long-Term Debt	21 052 000	22 389 000	23 704 000	24 341 000
Total Current Debt	2 150 000	2 174 000	1 587 000	1 507 000
Total Equity and Debt	38 781 000	39 720 000	40 465 000	40 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 318 000	3 968 000	3 869 000	3 600 000
Revenue	4 318 000	3 968 000	3 869 000	3 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	1 214 000	1 193 000	1 029 000	821 000
Impairment	0	0	0	0
Expenditure	1 463 000	1 388 000	1 245 000	1 002 000
Operating Profit	2 854 000	2 580 000	2 623 000	2 597 000
Financial Income	33 000	0	13 000	9 000
Financial Costs	809 000	679 000	827 000	985 000
Financial Balance	−776 000	−679 000	−814 000	−976 000
Dividends	1 200 000	1 500 000	1 000 000	1 000 000
Net Income	1 622 000	1 482 000	1 411 000	1 265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 910 000	37 846 000	38 355 000	38 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 910 000	37 846 000	38 355 000	38 584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 910 000	37 846 000	38 355 000	38 584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 866 000	1 869 000	2 106 000	1 648 000
Total Current Assets	1 871 000	1 873 000	2 110 000	2 027 000
Total Assets	38 781 000	39 720 000	40 465 000	40 610 000
Total Equity	15 578 000	15 157 000	15 174 000	14 763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 052 000	22 389 000	23 704 000	24 341 000
Creditors	214 000	10 000	6 000	7 000
Unpaid Taxes	178 000	174 000	159 000	142 000
Dividends	1 200 000	1 500 000	1 000 000	1 000 000
Other Current Debt	39 000	33 000	24 000	42 000
Total Current Debt	2 150 000	2 174 000	1 587 000	1 507 000
Total Equity and Debt	38 781 000	39 720 000	40 465 000	40 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,41 %	9,78 %	9,3 %	8,57 %
Debt-to-Equity Ratio	1,35	1,48	1,56	1,65
Operating Profit Margin	66,1 %	65,02 %	67,8 %	72,14 %
Current Ratio	0,87	0,86	1,33	1,35
Quick Ratio	0,87	0,86	1,33	1,35
Equity Ratio	0,4	0,38	0,37	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %