LINK INVEST AS

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

−1,23 %

Current Ratio

0,55

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	130 000	133 000	138 000
Net Income	−10 000	13 000	209 000	51 000
Total Assets	2 354 000	2 465 000	2 514 000	2 365 000
Total Equity	815 000	824 000	811 000	602 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	130 000	133 000	138 000
Expenditure	89 000	62 000	26 000	13 000
Operating Profit	35 000	68 000	107 000	125 000
Financial Income	3 000	0	169 000	0
Financial Costs	51 000	51 000	56 000	59 000
Financial Balance	−48 000	−51 000	113 000	−59 000
Earnings Before Tax	−12 000	17 000	220 000	65 000
Tax	−3 000	4 000	11 000	14 000
Net Income	−10 000	13 000	209 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 256 000	2 256 000	2 256 000	2 314 000
Total Current Assets	98 000	209 000	258 000	51 000
Total Assets	2 354 000	2 465 000	2 514 000	2 365 000
Total Retained Equity	706 000	715 000	702 000	493 000
Total Equity	815 000	824 000	811 000	602 000
Total Long-Term Debt	1 361 000	1 415 000	1 467 000	1 518 000
Total Current Debt	179 000	226 000	236 000	245 000
Total Equity and Debt	2 354 000	2 465 000	2 514 000	2 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	124 000	130 000	133 000	138 000
Revenue	124 000	130 000	133 000	138 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	62 000	26 000	13 000
Operating Profit	35 000	68 000	107 000	125 000
Financial Income	3 000	0	169 000	0
Financial Costs	51 000	51 000	56 000	59 000
Financial Balance	−48 000	−51 000	113 000	−59 000
Dividends	0	0	0	0
Net Income	−10 000	13 000	209 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 256 000	2 256 000	2 256 000	2 256 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 256 000	2 256 000	2 256 000	2 256 000
Total Fiancial Fixed Assets	0	0	0	58 000
Total Fixed Assets	2 256 000	2 256 000	2 256 000	2 314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	209 000	258 000	51 000
Total Current Assets	98 000	209 000	258 000	51 000
Total Assets	2 354 000	2 465 000	2 514 000	2 365 000
Total Equity	815 000	824 000	811 000	602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 361 000	1 415 000	1 467 000	1 518 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	179 000	219 000	220 000	225 000
Total Current Debt	179 000	226 000	236 000	245 000
Total Equity and Debt	2 354 000	2 465 000	2 514 000	2 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,23 %	1,58 %	25,77 %	8,47 %
Debt-to-Equity Ratio	1,67	1,72	1,81	2,52
Operating Profit Margin	28,23 %	52,31 %	80,45 %	90,58 %
Current Ratio	0,55	0,92	1,09	0,21
Quick Ratio	0,55	0,92	1,09	0,21
Equity Ratio	0,35	0,33	0,32	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %