EUROPABUSSEN AS

3911 PORSGRUNN

Finances

Share Ownership

Return on Equity

−22 %

Current Ratio

2,13

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 652 000	2 422 000	1 556 000	5 282 000
Net Income	−156 000	134 000	−547 000	480 000
Total Assets	1 945 000	2 426 000	2 619 000	3 858 000
Total Equity	709 000	936 000	802 000	1 334 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 652 000	2 422 000	1 556 000	5 282 000
Expenditure	2 776 000	2 277 000	2 198 000	4 615 000
Operating Profit	−124 000	144 000	−642 000	667 000
Financial Income	3 000	1 000	4 000	2 000
Financial Costs	77 000	66 000	63 000	54 000
Financial Balance	−74 000	−65 000	−59 000	−52 000
Earnings Before Tax	−198 000	80 000	−701 000	615 000
Tax	1 000	−54 000	−154 000	135 000
Net Income	−156 000	134 000	−547 000	480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 001 000	1 480 000	1 950 000	2 420 000
Total Current Assets	943 000	947 000	669 000	1 438 000
Total Assets	1 945 000	2 426 000	2 619 000	3 858 000
Total Retained Equity	594 000	821 000	687 000	1 234 000
Total Equity	709 000	936 000	802 000	1 334 000
Total Long-Term Debt	795 000	1 139 000	1 552 000	1 975 000
Total Current Debt	442 000	352 000	265 000	549 000
Total Equity and Debt	1 945 000	2 426 000	2 619 000	3 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 505 000	2 097 000	1 443 000	5 282 000
Other Income	147 000	324 000	112 000	0
Revenue	2 652 000	2 422 000	1 556 000	5 282 000
Cost of Goods Sold	909 000	647 000	466 000	2 634 000
Salary Costs	151 000	372 000	305 000	358 000
Depreciation	232 000	470 000	470 000	381 000
Impairment	0	0	0	0
Expenditure	2 776 000	2 277 000	2 198 000	4 615 000
Operating Profit	−124 000	144 000	−642 000	667 000
Financial Income	3 000	1 000	4 000	2 000
Financial Costs	77 000	66 000	63 000	54 000
Financial Balance	−74 000	−65 000	−59 000	−52 000
Dividends	0	0	0	0
Net Income	−156 000	134 000	−547 000	480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 001 000	1 480 000	1 950 000	2 420 000
Fixtures	0	0	0	0
Total Tangible Assets	1 001 000	1 480 000	1 950 000	2 420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 001 000	1 480 000	1 950 000	2 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	716 000	847 000	465 000	573 000
Total Current Assets	943 000	947 000	669 000	1 438 000
Total Assets	1 945 000	2 426 000	2 619 000	3 858 000
Total Equity	709 000	936 000	802 000	1 334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	795 000	1 139 000	1 552 000	1 975 000
Creditors	58 000	23 000	20 000	31 000
Unpaid Taxes	0	78 000	38 000	197 000
Dividends	0	0	0	0
Other Current Debt	382 000	251 000	207 000	233 000
Total Current Debt	442 000	352 000	265 000	549 000
Total Equity and Debt	1 945 000	2 426 000	2 619 000	3 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22 %	14,32 %	−68,2 %	35,98 %
Debt-to-Equity Ratio	1,12	1,22	1,94	1,48
Operating Profit Margin	−4,68 %	5,95 %	−41,26 %	12,63 %
Current Ratio	2,13	2,69	2,52	2,62
Quick Ratio	2,13	2,69	2,52	2,62
Equity Ratio	0,36	0,39	0,31	0,35
Gross Profit Margin	65,72 %	73,29 %	70,05 %	50,13 %