MAME AS

4110 FORSAND

Finances

Share Ownership

Return on Equity

0,48 %

Current Ratio

1,33

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	434 000	698 000	148 000
Net Income	14 000	107 000	320 000	−110 000
Total Assets	3 316 000	3 371 000	3 492 000	4 120 000
Total Equity	2 922 000	3 058 000	2 951 000	2 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	434 000	698 000	148 000
Expenditure	317 000	290 000	252 000	223 000
Operating Profit	18 000	144 000	446 000	−76 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	35 000	66 000
Financial Balance	0	−7 000	−35 000	−66 000
Earnings Before Tax	17 000	138 000	411 000	−141 000
Tax	4 000	30 000	90 000	−31 000
Net Income	14 000	107 000	320 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 021 000	3 093 000	3 205 000	3 949 000
Total Current Assets	295 000	278 000	287 000	171 000
Total Assets	3 316 000	3 371 000	3 492 000	4 120 000
Total Retained Equity	752 000	888 000	781 000	461 000
Total Equity	2 922 000	3 058 000	2 951 000	2 631 000
Total Long-Term Debt	174 000	200 000	442 000	1 396 000
Total Current Debt	221 000	113 000	99 000	93 000
Total Equity and Debt	3 316 000	3 371 000	3 492 000	4 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	335 000	434 000	698 000	148 000
Revenue	335 000	434 000	698 000	148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	96 000	88 000	82 000
Impairment	0	0	0	0
Expenditure	317 000	290 000	252 000	223 000
Operating Profit	18 000	144 000	446 000	−76 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	35 000	66 000
Financial Balance	0	−7 000	−35 000	−66 000
Dividends	150 000	0	0	0
Net Income	14 000	107 000	320 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 994 000	3 070 000	3 145 000	3 923 000
Machinery and Plant Facilities	27 000	24 000	45 000	16 000
Fixtures	0	0	0	0
Total Tangible Assets	3 021 000	3 093 000	3 189 000	3 940 000
Total Fiancial Fixed Assets	0	0	15 000	9 000
Total Fixed Assets	3 021 000	3 093 000	3 205 000	3 949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	284 000	262 000	262 000	134 000
Total Current Assets	295 000	278 000	287 000	171 000
Total Assets	3 316 000	3 371 000	3 492 000	4 120 000
Total Equity	2 922 000	3 058 000	2 951 000	2 631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	174 000	200 000	442 000	1 396 000
Creditors	2 000	4 000	64 000	15 000
Unpaid Taxes	37 000	60 000	34 000	0
Dividends	150 000	0	0	0
Other Current Debt	1 000	1 000	1 000	78 000
Total Current Debt	221 000	113 000	99 000	93 000
Total Equity and Debt	3 316 000	3 371 000	3 492 000	4 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,48 %	3,5 %	10,84 %	−4,18 %
Debt-to-Equity Ratio	0,06	0,07	0,15	0,53
Operating Profit Margin	5,37 %	33,18 %	63,9 %	−51,35 %
Current Ratio	1,33	2,46	2,9	1,84
Quick Ratio	1,33	2,46	2,9	1,84
Equity Ratio	0,88	0,91	0,85	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %