AKSIRA AS

0957 OSLO

Finances

Return on Equity

−8,45 %

Current Ratio

16,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 279 000	−3 234 000	20 595 000	2 493 000
Total Assets	15 259 000	17 657 000	24 723 000	3 957 000
Total Equity	15 137 000	16 366 000	20 551 000	3 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	906 000	2 209 000	1 117 000	39 000
Operating Profit	−906 000	−2 209 000	−1 117 000	−39 000
Financial Income	568 000	2 637 000	23 630 000	2 785 000
Financial Costs	941 000	3 664 000	1 917 000	251 000
Financial Balance	−373 000	−1 027 000	21 713 000	2 534 000
Earnings Before Tax	−1 279 000	−3 236 000	20 595 000	2 495 000
Tax	0	−2 000	0	2 000
Net Income	−1 279 000	−3 234 000	20 595 000	2 493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 244 000	8 762 000	13 007 000	404 000
Total Current Assets	2 016 000	8 896 000	11 717 000	3 553 000
Total Assets	15 259 000	17 657 000	24 723 000	3 957 000
Total Retained Equity	14 925 000	16 204 000	20 439 000	3 843 000
Total Equity	15 137 000	16 366 000	20 551 000	3 955 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	122 000	1 291 000	4 173 000	2 000
Total Equity and Debt	15 259 000	17 657 000	24 723 000	3 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	797 000	2 141 000	1 075 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	906 000	2 209 000	1 117 000	39 000
Operating Profit	−906 000	−2 209 000	−1 117 000	−39 000
Financial Income	568 000	2 637 000	23 630 000	2 785 000
Financial Costs	941 000	3 664 000	1 917 000	251 000
Financial Balance	−373 000	−1 027 000	21 713 000	2 534 000
Dividends	0	1 000 000	4 000 000	0
Net Income	−1 279 000	−3 234 000	20 595 000	2 493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 244 000	8 762 000	13 007 000	404 000
Total Fixed Assets	13 244 000	8 762 000	13 007 000	404 000
Stock	0	0	0	0
Total Investments	1 317 000	715 000	9 191 000	2 403 000
Cash, Bank	699 000	7 168 000	2 525 000	1 150 000
Total Current Assets	2 016 000	8 896 000	11 717 000	3 553 000
Total Assets	15 259 000	17 657 000	24 723 000	3 957 000
Total Equity	15 137 000	16 366 000	20 551 000	3 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	0	0
Unpaid Taxes	32 000	59 000	71 000	0
Dividends	0	1 000 000	4 000 000	0
Other Current Debt	85 000	1 229 000	101 000	0
Total Current Debt	122 000	1 291 000	4 173 000	2 000
Total Equity and Debt	15 259 000	17 657 000	24 723 000	3 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,45 %	−19,76 %	100,21 %	63,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,52	6,89	2,81	1 776,5
Quick Ratio	16,52	6,89	2,81	1 776,5
Equity Ratio	0,99	0,93	0,83	1
Gross Profit Margin	-	-	-	-