BLINDLEIA AS

4770 HØVÅG

Finances

Share Ownership

Return on Equity

8,73 %

Current Ratio

3,11

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 992 000	13 980 000	10 556 000	8 971 000
Net Income	428 000	1 144 000	360 000	452 000
Total Assets	8 976 000	9 640 000	4 568 000	4 562 000
Total Equity	4 905 000	4 478 000	3 334 000	2 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 992 000	13 980 000	10 556 000	8 971 000
Expenditure	10 309 000	12 499 000	10 094 000	8 383 000
Operating Profit	683 000	1 480 000	462 000	588 000
Financial Income	7 000	1 000	1 000	2 000
Financial Costs	140 000	14 000	0	10 000
Financial Balance	−133 000	−13 000	1 000	−8 000
Earnings Before Tax	550 000	1 467 000	463 000	580 000
Tax	123 000	323 000	103 000	128 000
Net Income	428 000	1 144 000	360 000	452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 149 000	3 190 000	831 000	812 000
Total Current Assets	5 827 000	6 451 000	3 737 000	3 750 000
Total Assets	8 976 000	9 640 000	4 568 000	4 562 000
Total Retained Equity	4 801 000	4 373 000	3 229 000	2 869 000
Total Equity	4 905 000	4 478 000	3 334 000	2 974 000
Total Long-Term Debt	2 195 000	1 785 000	80 000	87 000
Total Current Debt	1 876 000	3 378 000	1 154 000	1 501 000
Total Equity and Debt	8 976 000	9 640 000	4 568 000	4 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 943 000	13 980 000	10 459 000	8 774 000
Other Income	49 000	0	97 000	197 000
Revenue	10 992 000	13 980 000	10 556 000	8 971 000
Cost of Goods Sold	7 440 000	10 018 000	7 671 000	5 796 000
Salary Costs	1 592 000	1 523 000	1 313 000	1 522 000
Depreciation	231 000	170 000	171 000	93 000
Impairment	0	0	0	0
Expenditure	10 309 000	12 499 000	10 094 000	8 383 000
Operating Profit	683 000	1 480 000	462 000	588 000
Financial Income	7 000	1 000	1 000	2 000
Financial Costs	140 000	14 000	0	10 000
Financial Balance	−133 000	−13 000	1 000	−8 000
Dividends	0	0	0	0
Net Income	428 000	1 144 000	360 000	452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 349 000	2 394 000	128 000	128 000
Machinery and Plant Facilities	61 000	52 000	5 000	21 000
Fixtures	740 000	743 000	698 000	664 000
Total Tangible Assets	3 149 000	3 190 000	831 000	812 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 149 000	3 190 000	831 000	812 000
Stock	4 321 000	3 734 000	1 799 000	2 195 000
Total Investments	0	0	0	0
Cash, Bank	784 000	1 608 000	1 697 000	1 203 000
Total Current Assets	5 827 000	6 451 000	3 737 000	3 750 000
Total Assets	8 976 000	9 640 000	4 568 000	4 562 000
Total Equity	4 905 000	4 478 000	3 334 000	2 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 195 000	1 785 000	80 000	87 000
Creditors	1 155 000	2 809 000	557 000	1 119 000
Unpaid Taxes	354 000	1 000	18 000	95 000
Dividends	0	0	0	0
Other Current Debt	249 000	247 000	469 000	199 000
Total Current Debt	1 876 000	3 378 000	1 154 000	1 501 000
Total Equity and Debt	8 976 000	9 640 000	4 568 000	4 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,73 %	25,55 %	10,8 %	15,2 %
Debt-to-Equity Ratio	0,45	0,4	0,02	0,03
Operating Profit Margin	6,21 %	10,59 %	4,38 %	6,55 %
Current Ratio	3,11	1,91	3,24	2,5
Quick Ratio	−2,38	−18,12	−5,79	−5,4
Equity Ratio	0,55	0,46	0,73	0,65
Gross Profit Margin	32,31 %	28,34 %	27,33 %	35,39 %