OULIE EIENDOM AS

2420 TRYSIL

Finances

Share Ownership

Return on Equity

2,78 %

Current Ratio

0,04

Debt-to-Equity Ratio

−22,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	374 000	357 000	433 000	438 000
Net Income	−2 000	−75 000	23 000	38 000
Total Assets	1 794 000	1 933 000	2 059 000	2 160 000
Total Equity	−72 000	−71 000	4 000	−19 000

Income (NOK)	2022	2021	2020	2019
Revenue	374 000	357 000	433 000	438 000
Expenditure	246 000	331 000	274 000	246 000
Operating Profit	127 000	26 000	159 000	191 000
Financial Income	0	0	0	0
Financial Costs	110 000	100 000	108 000	122 000
Financial Balance	−110 000	−100 000	−108 000	−122 000
Earnings Before Tax	17 000	−74 000	51 000	69 000
Tax	19 000	1 000	28 000	32 000
Net Income	−2 000	−75 000	23 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 784 000	1 863 000	1 996 000	2 129 000
Total Current Assets	11 000	70 000	64 000	31 000
Total Assets	1 794 000	1 933 000	2 059 000	2 160 000
Total Retained Equity	−272 000	−271 000	−196 000	−219 000
Total Equity	−72 000	−71 000	4 000	−19 000
Total Long-Term Debt	1 615 000	1 740 000	1 865 000	1 990 000
Total Current Debt	252 000	265 000	191 000	189 000
Total Equity and Debt	1 794 000	1 933 000	2 059 000	2 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	28 000	0
Other Income	374 000	357 000	405 000	438 000
Revenue	374 000	357 000	433 000	438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	131 000	133 000	133 000	133 000
Impairment	0	0	0	0
Expenditure	246 000	331 000	274 000	246 000
Operating Profit	127 000	26 000	159 000	191 000
Financial Income	0	0	0	0
Financial Costs	110 000	100 000	108 000	122 000
Financial Balance	−110 000	−100 000	−108 000	−122 000
Dividends	0	0	0	0
Net Income	−2 000	−75 000	23 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 736 000	1 862 000	1 987 000	2 113 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	1 000	9 000	16 000
Total Tangible Assets	1 784 000	1 863 000	1 996 000	2 129 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 784 000	1 863 000	1 996 000	2 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	62 000	43 000	3 000
Total Current Assets	11 000	70 000	64 000	31 000
Total Assets	1 794 000	1 933 000	2 059 000	2 160 000
Total Equity	−72 000	−71 000	4 000	−19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 615 000	1 740 000	1 865 000	1 990 000
Creditors	6 000	17 000	−8 000	0
Unpaid Taxes	14 000	17 000	17 000	10 000
Dividends	0	0	0	0
Other Current Debt	213 000	230 000	154 000	148 000
Total Current Debt	252 000	265 000	191 000	189 000
Total Equity and Debt	1 794 000	1 933 000	2 059 000	2 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,78 %	105,63 %	575 %	−200 %
Debt-to-Equity Ratio	−22,43	−24,51	466,25	−104,74
Operating Profit Margin	33,96 %	7,28 %	36,72 %	43,61 %
Current Ratio	0,04	0,26	0,34	0,16
Quick Ratio	0,04	0,26	0,34	0,16
Equity Ratio	−0,04	−0,04	0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %