KONDISFABRIKKEN AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

20 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	55 000	0	0
Net Income	34 000	30 000	−59 000	−40 000
Total Assets	170 000	137 000	106 000	106 000
Total Equity	170 000	136 000	106 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	55 000	0	0
Expenditure	35 000	26 000	59 000	40 000
Operating Profit	34 000	30 000	−59 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	30 000	−59 000	−40 000
Tax	0	0	0	0
Net Income	34 000	30 000	−59 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	170 000	137 000	106 000	106 000
Total Assets	170 000	137 000	106 000	106 000
Total Retained Equity	64 000	30 000	0	0
Total Equity	170 000	136 000	106 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 000	0	1 000
Total Equity and Debt	170 000	137 000	106 000	106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	55 000	0	0
Other Income	0	0	0	0
Revenue	69 000	55 000	0	0
Cost of Goods Sold	0	0	45 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	26 000	59 000	40 000
Operating Profit	34 000	30 000	−59 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	34 000	30 000	−59 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	20 000	18 000	11 000
Total Current Assets	170 000	137 000	106 000	106 000
Total Assets	170 000	137 000	106 000	106 000
Total Equity	170 000	136 000	106 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	1 000
Total Equity and Debt	170 000	137 000	106 000	106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20 %	22,06 %	−55,66 %	−38,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,28 %	54,55 %	-	-
Current Ratio	-	137	-	106
Quick Ratio	-	137	-	106
Equity Ratio	1	0,99	1	0,99
Gross Profit Margin	100 %	100 %	-	-