FUGLESANGDAHL EIENDOM AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

−100,78 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	222 000	7 174 000	73 090 000	0
Net Income	−774 000	0	6 581 000	−90 000
Total Assets	8 015 000	11 107 000	23 343 000	56 263 000
Total Equity	768 000	6 982 000	9 982 000	3 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	222 000	7 174 000	73 090 000	0
Expenditure	1 055 000	7 189 000	64 700 000	123 000
Operating Profit	−833 000	−16 000	8 390 000	−123 000
Financial Income	61 000	21 000	48 000	8 000
Financial Costs	1 000	5 000	0	0
Financial Balance	60 000	16 000	48 000	8 000
Earnings Before Tax	−774 000	0	8 438 000	−115 000
Tax	0	0	1 856 000	−25 000
Net Income	−774 000	0	6 581 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	802 000
Total Current Assets	8 015 000	11 107 000	23 343 000	55 461 000
Total Assets	8 015 000	11 107 000	23 343 000	56 263 000
Total Retained Equity	641 000	3 915 000	3 914 000	−2 667 000
Total Equity	768 000	6 982 000	9 982 000	3 400 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 247 000	4 125 000	13 361 000	52 863 000
Total Equity and Debt	8 015 000	11 107 000	23 343 000	56 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 056 000	73 090 000	0
Other Income	222 000	118 000	0	0
Revenue	222 000	7 174 000	73 090 000	0
Cost of Goods Sold	661 000	6 648 000	63 025 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 055 000	7 189 000	64 700 000	123 000
Operating Profit	−833 000	−16 000	8 390 000	−123 000
Financial Income	61 000	21 000	48 000	8 000
Financial Costs	1 000	5 000	0	0
Financial Balance	60 000	16 000	48 000	8 000
Dividends	2 500 000	0	0	0
Net Income	−774 000	0	6 581 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	802 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	802 000
Stock	6 057 000	6 057 000	12 136 000	55 364 000
Total Investments	0	0	0	0
Cash, Bank	1 948 000	4 995 000	11 187 000	97 000
Total Current Assets	8 015 000	11 107 000	23 343 000	55 461 000
Total Assets	8 015 000	11 107 000	23 343 000	56 263 000
Total Equity	768 000	6 982 000	9 982 000	3 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	20 000	408 000	7 043 000
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	0	0	0
Other Current Debt	7 210 000	4 105 000	11 899 000	11 048 000
Total Current Debt	7 247 000	4 125 000	13 361 000	52 863 000
Total Equity and Debt	8 015 000	11 107 000	23 343 000	56 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100,78 %	0 %	65,93 %	−2,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−375,23 %	−0,22 %	11,48 %	-
Current Ratio	1,11	2,69	1,75	1,05
Quick Ratio	6,74	−5,75	19,06	−22,18
Equity Ratio	0,1	0,63	0,43	0,06
Gross Profit Margin	−197,75 %	7,33 %	13,77 %	-