BJØRN LUND AS

4331 ÅLGÅRD

Finances

Return on Equity

79,32 %

Current Ratio

119,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 132 000	7 295 000	1 010 000	1 026 000
Total Assets	5 253 000	6 135 000	1 495 000	1 988 000
Total Equity	5 209 000	1 077 000	282 000	1 453 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	17 000	15 000	16 000
Operating Profit	−31 000	−17 000	−15 000	−16 000
Financial Income	4 356 000	7 093 000	1 128 000	1 073 000
Financial Costs	171 000	−261 000	87 000	13 000
Financial Balance	4 185 000	7 354 000	1 041 000	1 060 000
Earnings Before Tax	4 154 000	7 338 000	1 026 000	1 044 000
Tax	21 000	43 000	16 000	18 000
Net Income	4 132 000	7 295 000	1 010 000	1 026 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	2 324 000	1 423 000	1 447 000
Total Current Assets	5 250 000	3 810 000	72 000	540 000
Total Assets	5 253 000	6 135 000	1 495 000	1 988 000
Total Retained Equity	5 109 000	977 000	182 000	1 353 000
Total Equity	5 209 000	1 077 000	282 000	1 453 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	5 058 000	1 213 000	535 000
Total Equity and Debt	5 253 000	6 135 000	1 495 000	1 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	17 000	15 000	16 000
Operating Profit	−31 000	−17 000	−15 000	−16 000
Financial Income	4 356 000	7 093 000	1 128 000	1 073 000
Financial Costs	171 000	−261 000	87 000	13 000
Financial Balance	4 185 000	7 354 000	1 041 000	1 060 000
Dividends	0	0	1 180 000	500 000
Net Income	4 132 000	7 295 000	1 010 000	1 026 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	2 324 000	1 423 000	1 447 000
Total Fixed Assets	3 000	2 324 000	1 423 000	1 447 000
Stock	0	0	0	0
Total Investments	1 549 000	0	0	0
Cash, Bank	3 702 000	3 810 000	72 000	540 000
Total Current Assets	5 250 000	3 810 000	72 000	540 000
Total Assets	5 253 000	6 135 000	1 495 000	1 988 000
Total Equity	5 209 000	1 077 000	282 000	1 453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 180 000	500 000
Other Current Debt	23 000	14 000	16 000	17 000
Total Current Debt	44 000	5 058 000	1 213 000	535 000
Total Equity and Debt	5 253 000	6 135 000	1 495 000	1 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,32 %	677,34 %	358,16 %	70,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	119,32	0,75	0,06	1,01
Quick Ratio	119,32	0,75	0,06	1,01
Equity Ratio	0,99	0,18	0,19	0,73
Gross Profit Margin	-	-	-	-