HAMMERSBORGGATA 9 AS

0183 OSLO

Finances

Share Ownership

Return on Equity

4,92 %

Current Ratio

2,79

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 561 000	40 652 000	36 662 000	38 643 000
Net Income	18 477 000	10 718 000	7 984 000	9 693 000
Total Assets	408 318 000	399 234 000	396 853 000	400 047 000
Total Equity	375 666 000	375 666 000	375 666 000	375 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 561 000	40 652 000	36 662 000	38 643 000
Expenditure	26 330 000	27 251 000	27 037 000	27 327 000
Operating Profit	22 231 000	13 401 000	9 625 000	11 317 000
Financial Income	1 473 000	354 000	624 000	1 124 000
Financial Costs	6 000	10 000	7 000	8 000
Financial Balance	1 467 000	344 000	617 000	1 116 000
Earnings Before Tax	23 698 000	13 745 000	10 242 000	12 434 000
Tax	5 222 000	3 028 000	2 258 000	2 741 000
Net Income	18 477 000	10 718 000	7 984 000	9 693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	329 839 000	337 486 000	304 178 000	319 785 000
Total Current Assets	78 478 000	61 748 000	92 675 000	80 262 000
Total Assets	408 318 000	399 234 000	396 853 000	400 047 000
Total Retained Equity	105 793 000	105 793 000	105 793 000	105 793 000
Total Equity	375 666 000	375 666 000	375 666 000	375 666 000
Total Long-Term Debt	4 536 000	5 334 000	6 998 000	9 064 000
Total Current Debt	28 116 000	18 234 000	14 189 000	15 318 000
Total Equity and Debt	408 318 000	399 234 000	396 853 000	400 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	48 561 000	40 652 000	36 662 000	38 643 000
Revenue	48 561 000	40 652 000	36 662 000	38 643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 995 000	21 360 000	20 455 000	20 238 000
Impairment	0	0	0	0
Expenditure	26 330 000	27 251 000	27 037 000	27 327 000
Operating Profit	22 231 000	13 401 000	9 625 000	11 317 000
Financial Income	1 473 000	354 000	624 000	1 124 000
Financial Costs	6 000	10 000	7 000	8 000
Financial Balance	1 467 000	344 000	617 000	1 116 000
Dividends	0	0	0	0
Net Income	18 477 000	10 718 000	7 984 000	9 693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	329 601 000	337 143 000	303 954 000	319 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	238 000	343 000	224 000	282 000
Total Tangible Assets	329 839 000	337 486 000	304 178 000	319 785 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	329 839 000	337 486 000	304 178 000	319 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 978 000	57 661 000	92 406 000	73 407 000
Total Current Assets	78 478 000	61 748 000	92 675 000	80 262 000
Total Assets	408 318 000	399 234 000	396 853 000	400 047 000
Total Equity	375 666 000	375 666 000	375 666 000	375 666 000
Short-Term Group Debt	23 690 000	13 744 000	10 238 000	12 429 000
Total Long-Term Debt	4 536 000	5 334 000	6 998 000	9 064 000
Creditors	1 459 000	1 198 000	640 000	610 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 159 000	1 623 000	1 239 000	338 000
Total Current Debt	28 116 000	18 234 000	14 189 000	15 318 000
Total Equity and Debt	408 318 000	399 234 000	396 853 000	400 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,92 %	2,85 %	2,13 %	2,58 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	45,78 %	32,97 %	26,25 %	29,29 %
Current Ratio	2,79	3,39	6,53	5,24
Quick Ratio	2,79	3,39	6,53	5,24
Equity Ratio	0,92	0,94	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %