OPPDAL EVENT AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

92,03 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	506 000	495 000	405 000
Net Income	127 000	3 000	−35 000	−75 000
Total Assets	250 000	97 000	78 000	131 000
Total Equity	138 000	24 000	−1 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	506 000	495 000	405 000
Expenditure	587 000	503 000	530 000	479 000
Operating Profit	127 000	3 000	−35 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	127 000	3 000	−35 000	−75 000
Tax	0	0	0	0
Net Income	127 000	3 000	−35 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	250 000	97 000	78 000	131 000
Total Assets	250 000	97 000	78 000	131 000
Total Retained Equity	38 000	−76 000	−101 000	−60 000
Total Equity	138 000	24 000	−1 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	111 000	73 000	79 000	91 000
Total Equity and Debt	250 000	97 000	78 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	713 000	506 000	495 000	405 000
Other Income	0	0	0	0
Revenue	713 000	506 000	495 000	405 000
Cost of Goods Sold	94 000	15 000	0	1 000
Salary Costs	415 000	429 000	497 000	440 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	587 000	503 000	530 000	479 000
Operating Profit	127 000	3 000	−35 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	127 000	3 000	−35 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	117 000	63 000	81 000
Total Current Assets	250 000	97 000	78 000	131 000
Total Assets	250 000	97 000	78 000	131 000
Total Equity	138 000	24 000	−1 000	40 000
Short-Term Group Debt	0	73 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−5 000	1 000
Unpaid Taxes	0	0	43 000	43 000
Dividends	0	0	0	0
Other Current Debt	111 000	0	41 000	48 000
Total Current Debt	111 000	73 000	79 000	91 000
Total Equity and Debt	250 000	97 000	78 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,03 %	12,5 %	3 500 %	−187,5 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	17,81 %	0,59 %	−7,07 %	−18,52 %
Current Ratio	2,25	1,33	0,99	1,44
Quick Ratio	2,25	1,33	0,99	1,44
Equity Ratio	0,55	0,25	−0,01	0,31
Gross Profit Margin	86,82 %	97,04 %	100 %	99,75 %