ADVOKAT MARIUS ANDRÉ STOKKE

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

183,07 %

Current Ratio

2,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 232 000	1 118 000	1 039 000
Net Income	800 000	518 000	380 000	482 000
Total Assets	759 000	431 000	445 000	365 000
Total Equity	437 000	92 000	51 000	133 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 374 000	1 232 000	1 118 000	1 039 000
Expenditure	564 000	700 000	719 000	550 000
Operating Profit	811 000	532 000	399 000	489 000
Financial Income	2 000	0	0	0
Financial Costs	13 000	14 000	18 000	8 000
Financial Balance	−11 000	−14 000	−18 000	−8 000
Earnings Before Tax	800 000	518 000	380 000	482 000
Tax	0	0	0	0
Net Income	800 000	518 000	380 000	482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	62 000	62 000	18 000
Total Current Assets	704 000	369 000	383 000	348 000
Total Assets	759 000	431 000	445 000	365 000
Total Retained Equity	437 000	92 000	51 000	133 000
Total Equity	437 000	92 000	51 000	133 000
Total Long-Term Debt	0	83 000	208 000	0
Total Current Debt	322 000	256 000	186 000	232 000
Total Equity and Debt	759 000	431 000	445 000	365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 290 000	1 154 000	1 004 000	1 039 000
Other Income	84 000	78 000	114 000	0
Revenue	1 374 000	1 232 000	1 118 000	1 039 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	93 000	68 000	117 000	85 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	564 000	700 000	719 000	550 000
Operating Profit	811 000	532 000	399 000	489 000
Financial Income	2 000	0	0	0
Financial Costs	13 000	14 000	18 000	8 000
Financial Balance	−11 000	−14 000	−18 000	−8 000
Dividends	0	0	0	0
Net Income	800 000	518 000	380 000	482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	56 000	62 000	62 000	18 000
Total Fixed Assets	56 000	62 000	62 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	13 000	14 000	17 000
Total Current Assets	704 000	369 000	383 000	348 000
Total Assets	759 000	431 000	445 000	365 000
Total Equity	437 000	92 000	51 000	133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	83 000	208 000	0
Creditors	59 000	31 000	12 000	67 000
Unpaid Taxes	57 000	25 000	76 000	39 000
Dividends	0	0	0	0
Other Current Debt	10 000	7 000	9 000	11 000
Total Current Debt	322 000	256 000	186 000	232 000
Total Equity and Debt	759 000	431 000	445 000	365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	183,07 %	563,04 %	745,1 %	362,41 %
Debt-to-Equity Ratio	0	0,9	4,08	0
Operating Profit Margin	59,02 %	43,18 %	35,69 %	47,06 %
Current Ratio	2,19	1,44	2,06	1,5
Quick Ratio	2,19	1,44	2,06	1,5
Equity Ratio	0,58	0,21	0,11	0,36
Gross Profit Margin	100 %	100 %	100 %	99,71 %