BOLIGSTYLING AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

15,53 %

Current Ratio

10,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	466 000	630 000	826 000
Net Income	34 000	−68 000	0	34 000
Total Assets	241 000	162 000	238 000	231 000
Total Equity	219 000	145 000	213 000	213 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	466 000	630 000	826 000
Expenditure	18 000	534 000	630 000	793 000
Operating Profit	−18 000	−68 000	0	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	−68 000	0	34 000
Tax	−52 000	0	0	0
Net Income	34 000	−68 000	0	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	241 000	162 000	238 000	231 000
Total Assets	241 000	162 000	238 000	231 000
Total Retained Equity	0	45 000	113 000	113 000
Total Equity	219 000	145 000	213 000	213 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	17 000	26 000	18 000
Total Equity and Debt	241 000	162 000	238 000	231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	466 000	626 000	826 000
Other Income	0	0	4 000	0
Revenue	0	466 000	630 000	826 000
Cost of Goods Sold	0	271 000	384 000	519 000
Salary Costs	10 000	10 000	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	534 000	630 000	793 000
Operating Profit	−18 000	−68 000	0	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	145 000	0	0	0
Net Income	34 000	−68 000	0	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	155 000	216 000	141 000
Total Current Assets	241 000	162 000	238 000	231 000
Total Assets	241 000	162 000	238 000	231 000
Total Equity	219 000	145 000	213 000	213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	10 000	18 000	10 000
Unpaid Taxes	0	0	0	1 000
Dividends	145 000	0	0	0
Other Current Debt	16 000	6 000	7 000	7 000
Total Current Debt	22 000	17 000	26 000	18 000
Total Equity and Debt	241 000	162 000	238 000	231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,53 %	−46,9 %	0 %	15,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−14,59 %	0 %	4,12 %
Current Ratio	10,95	9,53	9,15	12,83
Quick Ratio	10,95	9,53	9,15	12,83
Equity Ratio	0,91	0,9	0,89	0,92
Gross Profit Margin	-	41,85 %	39,05 %	37,17 %