KNOWIT CONSULTING BERGEN AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

67,04 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 997 000	30 919 000	34 079 000	35 671 000
Net Income	2 750 000	3 614 000	3 471 000	3 350 000
Total Assets	15 114 000	13 288 000	14 529 000	12 642 000
Total Equity	4 102 000	4 102 000	4 100 000	4 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 997 000	30 919 000	34 079 000	35 671 000
Expenditure	28 546 000	26 278 000	29 638 000	31 420 000
Operating Profit	3 451 000	4 642 000	4 440 000	4 252 000
Financial Income	90 000	1 000	21 000	64 000
Financial Costs	8 000	8 000	7 000	14 000
Financial Balance	82 000	−7 000	14 000	50 000
Earnings Before Tax	3 533 000	4 635 000	4 454 000	4 302 000
Tax	783 000	1 022 000	983 000	952 000
Net Income	2 750 000	3 614 000	3 471 000	3 350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 000	176 000	221 000	246 000
Total Current Assets	14 982 000	13 112 000	14 308 000	12 396 000
Total Assets	15 114 000	13 288 000	14 529 000	12 642 000
Total Retained Equity	4 002 000	4 002 000	4 000 000	3 960 000
Total Equity	4 102 000	4 102 000	4 100 000	4 060 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 012 000	9 186 000	10 429 000	8 581 000
Total Equity and Debt	15 114 000	13 288 000	14 529 000	12 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 997 000	30 919 000	34 079 000	35 671 000
Other Income	0	0	0	0
Revenue	31 997 000	30 919 000	34 079 000	35 671 000
Cost of Goods Sold	3 685 000	2 956 000	6 803 000	8 522 000
Salary Costs	22 352 000	21 124 000	20 717 000	20 370 000
Depreciation	43 000	44 000	41 000	3 000
Impairment	0	0	0	0
Expenditure	28 546 000	26 278 000	29 638 000	31 420 000
Operating Profit	3 451 000	4 642 000	4 440 000	4 252 000
Financial Income	90 000	1 000	21 000	64 000
Financial Costs	8 000	8 000	7 000	14 000
Financial Balance	82 000	−7 000	14 000	50 000
Dividends	0	0	0	0
Net Income	2 750 000	3 614 000	3 471 000	3 350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	7 000	9 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	168 000	212 000	233 000
Total Tangible Assets	125 000	168 000	212 000	233 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	132 000	176 000	221 000	246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 119 000	905 000	883 000	995 000
Total Current Assets	14 982 000	13 112 000	14 308 000	12 396 000
Total Assets	15 114 000	13 288 000	14 529 000	12 642 000
Total Equity	4 102 000	4 102 000	4 100 000	4 060 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	392 000	477 000	822 000	959 000
Unpaid Taxes	4 263 000	2 836 000	2 443 000	2 435 000
Dividends	0	0	0	0
Other Current Debt	6 349 000	5 872 000	7 153 000	4 669 000
Total Current Debt	11 012 000	9 186 000	10 429 000	8 581 000
Total Equity and Debt	15 114 000	13 288 000	14 529 000	12 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,04 %	88,1 %	84,66 %	82,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,79 %	15,01 %	13,03 %	11,92 %
Current Ratio	1,36	1,43	1,37	1,44
Quick Ratio	1,36	1,43	1,37	1,44
Equity Ratio	0,27	0,31	0,28	0,32
Gross Profit Margin	88,48 %	90,44 %	80,04 %	76,11 %