SLM AS

9600 HAMMERFEST

Finances

Return on Equity

52,28 %

Current Ratio

9,77

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 090 000	2 171 000	8 157 000	2 146 000
Net Income	5 485 000	−862 000	3 022 000	−1 061 000
Total Assets	13 362 000	18 090 000	19 571 000	20 973 000
Total Equity	10 492 000	5 007 000	5 868 000	2 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 090 000	2 171 000	8 157 000	2 146 000
Expenditure	10 040 000	2 993 000	3 825 000	2 751 000
Operating Profit	7 050 000	−824 000	4 332 000	−605 000
Financial Income	155 000	3 000	22 000	2 000
Financial Costs	173 000	284 000	481 000	757 000
Financial Balance	−18 000	−281 000	−459 000	−755 000
Earnings Before Tax	7 032 000	−1 105 000	3 873 000	−1 360 000
Tax	1 547 000	−243 000	852 000	−299 000
Net Income	5 485 000	−862 000	3 022 000	−1 061 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 250 000	17 939 000	19 011 000	20 627 000
Total Current Assets	10 112 000	151 000	560 000	346 000
Total Assets	13 362 000	18 090 000	19 571 000	20 973 000
Total Retained Equity	10 087 000	4 602 000	5 464 000	2 442 000
Total Equity	10 492 000	5 007 000	5 868 000	2 847 000
Total Long-Term Debt	1 835 000	12 372 000	13 006 000	17 547 000
Total Current Debt	1 035 000	711 000	696 000	580 000
Total Equity and Debt	13 362 000	18 090 000	19 571 000	20 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 623 000	2 141 000	3 437 000	2 049 000
Other Income	14 467 000	30 000	4 720 000	98 000
Revenue	17 090 000	2 171 000	8 157 000	2 146 000
Cost of Goods Sold	21 000	19 000	30 000	0
Salary Costs	8 426 000	1 114 000	1 472 000	862 000
Depreciation	538 000	1 071 000	1 119 000	857 000
Impairment	0	0	0	0
Expenditure	10 040 000	2 993 000	3 825 000	2 751 000
Operating Profit	7 050 000	−824 000	4 332 000	−605 000
Financial Income	155 000	3 000	22 000	2 000
Financial Costs	173 000	284 000	481 000	757 000
Financial Balance	−18 000	−281 000	−459 000	−755 000
Dividends	0	0	0	0
Net Income	5 485 000	−862 000	3 022 000	−1 061 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 120 000	1 120 000	1 835 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	119 000	357 000	474 000	422 000
Total Tangible Assets	3 230 000	16 819 000	17 891 000	18 792 000
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	3 250 000	17 939 000	19 011 000	20 627 000
Stock	0	0	0	0
Total Investments	22 000	22 000	22 000	22 000
Cash, Bank	10 067 000	97 000	425 000	245 000
Total Current Assets	10 112 000	151 000	560 000	346 000
Total Assets	13 362 000	18 090 000	19 571 000	20 973 000
Total Equity	10 492 000	5 007 000	5 868 000	2 847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 835 000	12 372 000	13 006 000	17 547 000
Creditors	12 000	0	0	12 000
Unpaid Taxes	59 000	168 000	315 000	154 000
Dividends	0	0	0	0
Other Current Debt	280 000	343 000	382 000	414 000
Total Current Debt	1 035 000	711 000	696 000	580 000
Total Equity and Debt	13 362 000	18 090 000	19 571 000	20 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,28 %	−17,22 %	51,5 %	−37,27 %
Debt-to-Equity Ratio	0,17	2,47	2,22	6,16
Operating Profit Margin	41,25 %	−37,95 %	53,11 %	−28,19 %
Current Ratio	9,77	0,21	0,8	0,6
Quick Ratio	9,77	0,21	0,8	0,6
Equity Ratio	0,79	0,28	0,3	0,14
Gross Profit Margin	99,88 %	99,12 %	99,63 %	100 %