STUDIO ROD BIANCO AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

108,64 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	114 000	391 000	169 000	0
Net Income	−176 000	−5 000	54 000	−4 000
Total Assets	68 000	296 000	228 000	8 000
Total Equity	−162 000	14 000	19 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	114 000	391 000	169 000	0
Expenditure	291 000	397 000	115 000	4 000
Operating Profit	−176 000	−5 000	54 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−176 000	−5 000	54 000	−4 000
Tax	0	0	0	0
Net Income	−176 000	−5 000	54 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	68 000	296 000	228 000	8 000
Total Assets	68 000	296 000	228 000	8 000
Total Retained Equity	−262 000	−86 000	−81 000	−135 000
Total Equity	−162 000	14 000	19 000	−35 000
Total Long-Term Debt	0	0	0	38 000
Total Current Debt	230 000	282 000	208 000	5 000
Total Equity and Debt	68 000	296 000	228 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	0	0
Other Income	112 000	391 000	169 000	0
Revenue	114 000	391 000	169 000	0
Cost of Goods Sold	5 000	165 000	1 000	0
Salary Costs	46 000	183 000	102 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	397 000	115 000	4 000
Operating Profit	−176 000	−5 000	54 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−176 000	−5 000	54 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	15 000	28 000	8 000
Total Current Assets	68 000	296 000	228 000	8 000
Total Assets	68 000	296 000	228 000	8 000
Total Equity	−162 000	14 000	19 000	−35 000
Short-Term Group Debt	106 000	0	0	0
Total Long-Term Debt	0	0	0	38 000
Creditors	26 000	0	3 000	0
Unpaid Taxes	7 000	26 000	48 000	0
Dividends	0	0	0	0
Other Current Debt	92 000	256 000	157 000	5 000
Total Current Debt	230 000	282 000	208 000	5 000
Total Equity and Debt	68 000	296 000	228 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,64 %	−35,71 %	284,21 %	11,43 %
Debt-to-Equity Ratio	−0	0	0	−1,09
Operating Profit Margin	−154,39 %	−1,28 %	31,95 %	-
Current Ratio	0,3	1,05	1,1	1,6
Quick Ratio	0,3	1,05	1,1	1,6
Equity Ratio	−2,38	0,05	0,08	−4,38
Gross Profit Margin	95,61 %	57,8 %	99,41 %	-