BIEVEIEN 16 AS

4887 GRIMSTAD

Finances

Share Ownership

Return on Equity

13,41 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	402 000	383 000	357 000	350 000
Net Income	195 000	203 000	170 000	170 000
Total Assets	2 547 000	2 590 000	2 768 000	2 689 000
Total Equity	1 454 000	1 260 000	1 056 000	886 000

Income (NOK)	2022	2021	2020	2019
Revenue	402 000	383 000	357 000	350 000
Expenditure	136 000	116 000	125 000	110 000
Operating Profit	266 000	267 000	232 000	240 000
Financial Income	0	0	0	0
Financial Costs	16 000	6 000	14 000	23 000
Financial Balance	−16 000	−6 000	−14 000	−23 000
Earnings Before Tax	250 000	260 000	218 000	218 000
Tax	55 000	57 000	48 000	48 000
Net Income	195 000	203 000	170 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 498 000	2 550 000	2 602 000	2 654 000
Total Current Assets	49 000	40 000	166 000	35 000
Total Assets	2 547 000	2 590 000	2 768 000	2 689 000
Total Retained Equity	1 354 000	1 160 000	956 000	786 000
Total Equity	1 454 000	1 260 000	1 056 000	886 000
Total Long-Term Debt	927 000	1 184 000	1 626 000	1 522 000
Total Current Debt	166 000	146 000	86 000	281 000
Total Equity and Debt	2 547 000	2 590 000	2 768 000	2 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	402 000	383 000	357 000	350 000
Revenue	402 000	383 000	357 000	350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	136 000	116 000	125 000	110 000
Operating Profit	266 000	267 000	232 000	240 000
Financial Income	0	0	0	0
Financial Costs	16 000	6 000	14 000	23 000
Financial Balance	−16 000	−6 000	−14 000	−23 000
Dividends	0	0	0	0
Net Income	195 000	203 000	170 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 498 000	2 550 000	2 602 000	2 654 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 498 000	2 550 000	2 602 000	2 654 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 498 000	2 550 000	2 602 000	2 654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	18 000	137 000	23 000
Total Current Assets	49 000	40 000	166 000	35 000
Total Assets	2 547 000	2 590 000	2 768 000	2 689 000
Total Equity	1 454 000	1 260 000	1 056 000	886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	927 000	1 184 000	1 626 000	1 522 000
Creditors	25 000	3 000	2 000	2 000
Unpaid Taxes	87 000	87 000	39 000	81 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	155 000
Total Current Debt	166 000	146 000	86 000	281 000
Total Equity and Debt	2 547 000	2 590 000	2 768 000	2 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,41 %	16,11 %	16,1 %	19,19 %
Debt-to-Equity Ratio	0,64	0,94	1,54	1,72
Operating Profit Margin	66,17 %	69,71 %	64,99 %	68,57 %
Current Ratio	0,3	0,27	1,93	0,12
Quick Ratio	0,3	0,27	1,93	0,12
Equity Ratio	0,57	0,49	0,38	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %