ELVERUM JAKT OG VÅPEN AS

2412 SØRSKOGBYGDA

Finances

Share Ownership

Return on Equity

0,81 %

Current Ratio

3,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	71 000	75 000	119 000
Net Income	2 000	37 000	10 000	34 000
Total Assets	344 000	272 000	215 000	249 000
Total Equity	248 000	246 000	208 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	71 000	75 000	119 000
Expenditure	27 000	34 000	65 000	85 000
Operating Profit	2 000	37 000	10 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	37 000	10 000	34 000
Tax	0	0	0	0
Net Income	2 000	37 000	10 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	344 000	272 000	215 000	249 000
Total Assets	344 000	272 000	215 000	249 000
Total Retained Equity	−10 000	−12 000	−49 000	−59 000
Total Equity	248 000	246 000	208 000	198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	27 000	6 000	50 000
Total Equity and Debt	344 000	272 000	215 000	249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	71 000	75 000	119 000
Other Income	0	0	0	0
Revenue	29 000	71 000	75 000	119 000
Cost of Goods Sold	21 000	33 000	62 000	83 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	34 000	65 000	85 000
Operating Profit	2 000	37 000	10 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	37 000	10 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	168 000	139 000	139 000	139 000
Total Investments	0	0	0	0
Cash, Bank	145 000	134 000	54 000	110 000
Total Current Assets	344 000	272 000	215 000	249 000
Total Assets	344 000	272 000	215 000	249 000
Total Equity	248 000	246 000	208 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	0	0	1 000
Unpaid Taxes	−1 000	3 000	0	6 000
Dividends	0	0	0	0
Other Current Debt	78 000	23 000	6 000	43 000
Total Current Debt	96 000	27 000	6 000	50 000
Total Equity and Debt	344 000	272 000	215 000	249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,81 %	15,04 %	4,81 %	17,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,9 %	52,11 %	13,33 %	28,57 %
Current Ratio	3,58	10,07	35,83	4,98
Quick Ratio	−4,78	−2,43	−1,62	−2,8
Equity Ratio	0,72	0,9	0,97	0,8
Gross Profit Margin	27,59 %	53,52 %	17,33 %	30,25 %