MB MASKIN AS

4328 SANDNES

Finances

Share Ownership

Return on Equity

11,31 %

Current Ratio

5,94

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 432 000	3 907 000	3 263 000	3 425 000
Net Income	409 000	517 000	440 000	435 000
Total Assets	4 300 000	4 279 000	3 115 000	2 668 000
Total Equity	3 616 000	3 207 000	2 690 000	2 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 432 000	3 907 000	3 263 000	3 425 000
Expenditure	3 630 000	3 506 000	2 710 000	2 938 000
Operating Profit	802 000	402 000	552 000	487 000
Financial Income	13 000	111 000	6 000	6 000
Financial Costs	174 000	1 000	0	0
Financial Balance	−161 000	110 000	6 000	6 000
Earnings Before Tax	640 000	512 000	559 000	492 000
Tax	231 000	−5 000	119 000	57 000
Net Income	409 000	517 000	440 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	358 000	353 000	762 000	425 000
Total Current Assets	3 942 000	3 926 000	2 353 000	2 243 000
Total Assets	4 300 000	4 279 000	3 115 000	2 668 000
Total Retained Equity	2 616 000	2 207 000	1 690 000	1 250 000
Total Equity	3 616 000	3 207 000	2 690 000	2 250 000
Total Long-Term Debt	20 000	24 000	25 000	0
Total Current Debt	664 000	1 048 000	400 000	418 000
Total Equity and Debt	4 300 000	4 279 000	3 115 000	2 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 432 000	3 859 000	2 728 000	3 181 000
Other Income	0	48 000	535 000	244 000
Revenue	4 432 000	3 907 000	3 263 000	3 425 000
Cost of Goods Sold	1 261 000	798 000	704 000	872 000
Salary Costs	1 260 000	1 602 000	967 000	1 007 000
Depreciation	95 000	133 000	127 000	293 000
Impairment	0	0	0	0
Expenditure	3 630 000	3 506 000	2 710 000	2 938 000
Operating Profit	802 000	402 000	552 000	487 000
Financial Income	13 000	111 000	6 000	6 000
Financial Costs	174 000	1 000	0	0
Financial Balance	−161 000	110 000	6 000	6 000
Dividends	0	0	0	0
Net Income	409 000	517 000	440 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	358 000	0	322 000	131 000
Fixtures	0	353 000	440 000	294 000
Total Tangible Assets	358 000	353 000	762 000	425 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	358 000	353 000	762 000	425 000
Stock	0	0	0	0
Total Investments	935 000	1 109 000	0	0
Cash, Bank	2 790 000	2 572 000	2 107 000	1 893 000
Total Current Assets	3 942 000	3 926 000	2 353 000	2 243 000
Total Assets	4 300 000	4 279 000	3 115 000	2 668 000
Total Equity	3 616 000	3 207 000	2 690 000	2 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	24 000	25 000	0
Creditors	213 000	128 000	67 000	99 000
Unpaid Taxes	149 000	356 000	112 000	139 000
Dividends	0	0	0	0
Other Current Debt	119 000	527 000	127 000	97 000
Total Current Debt	664 000	1 048 000	400 000	418 000
Total Equity and Debt	4 300 000	4 279 000	3 115 000	2 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,31 %	16,12 %	16,36 %	19,33 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	18,1 %	10,29 %	16,92 %	14,22 %
Current Ratio	5,94	3,75	5,88	5,37
Quick Ratio	5,94	3,75	5,88	5,37
Equity Ratio	0,84	0,75	0,86	0,84
Gross Profit Margin	71,55 %	79,58 %	78,42 %	74,54 %