ØYVIND WIBERG AS

7340 OPPDAL

Finances

Return on Equity

20,12 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 000	0	2 000	0
Net Income	675 000	543 000	903 000	479 000
Total Assets	3 355 000	3 180 000	2 638 000	1 734 000
Total Equity	3 355 000	2 680 000	2 638 000	1 734 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 000	0	2 000	0
Expenditure	37 000	41 000	53 000	24 000
Operating Profit	21 000	−41 000	−51 000	−23 000
Financial Income	654 000	583 000	954 000	502 000
Financial Costs	0	0	0	0
Financial Balance	654 000	583 000	954 000	502 000
Earnings Before Tax	675 000	543 000	903 000	479 000
Tax	0	0	0	0
Net Income	675 000	543 000	903 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	738 000	431 000	453 000	475 000
Total Current Assets	2 617 000	2 749 000	2 184 000	1 259 000
Total Assets	3 355 000	3 180 000	2 638 000	1 734 000
Total Retained Equity	3 230 000	2 567 000	2 524 000	1 621 000
Total Equity	3 355 000	2 680 000	2 638 000	1 734 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	500 000	0	0
Total Equity and Debt	3 355 000	3 180 000	2 638 000	1 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 000	0
Other Income	57 000	0	0	0
Revenue	57 000	0	2 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	37 000	41 000	53 000	24 000
Operating Profit	21 000	−41 000	−51 000	−23 000
Financial Income	654 000	583 000	954 000	502 000
Financial Costs	0	0	0	0
Financial Balance	654 000	583 000	954 000	502 000
Dividends	0	500 000	0	70 000
Net Income	675 000	543 000	903 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	134 000	27 000	49 000	71 000
Total Tangible Assets	134 000	27 000	49 000	71 000
Total Fiancial Fixed Assets	604 000	404 000	404 000	404 000
Total Fixed Assets	738 000	431 000	453 000	475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 967 000	2 169 000	1 634 000	1 259 000
Total Current Assets	2 617 000	2 749 000	2 184 000	1 259 000
Total Assets	3 355 000	3 180 000	2 638 000	1 734 000
Total Equity	3 355 000	2 680 000	2 638 000	1 734 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	0	70 000
Other Current Debt	0	500 000	0	0
Total Current Debt	0	500 000	0	0
Total Equity and Debt	3 355 000	3 180 000	2 638 000	1 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,12 %	20,26 %	34,23 %	27,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,84 %	-	−2 550 %	-
Current Ratio	-	5,5	-	-
Quick Ratio	-	5,5	-	-
Equity Ratio	1	0,84	1	1
Gross Profit Margin	100 %	-	100 %	-