DUTTE EIENDOM AS

8907 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

17,36 %

Current Ratio

6,86

Debt-to-Equity Ratio

14,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	490 000	494 000
Net Income	54 000	103 000	28 000	−21 000
Total Assets	4 986 000	5 110 000	5 202 000	5 339 000
Total Equity	311 000	258 000	154 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	490 000	494 000
Expenditure	248 000	237 000	233 000	229 000
Operating Profit	292 000	303 000	257 000	265 000
Financial Income	0	0	0	0
Financial Costs	223 000	188 000	229 000	285 000
Financial Balance	−223 000	−188 000	−229 000	−285 000
Earnings Before Tax	69 000	116 000	28 000	−21 000
Tax	15 000	12 000	0	0
Net Income	54 000	103 000	28 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 732 000	4 904 000	5 091 000	5 225 000
Total Current Assets	254 000	206 000	111 000	114 000
Total Assets	4 986 000	5 110 000	5 202 000	5 339 000
Total Retained Equity	125 000	72 000	−32 000	−59 000
Total Equity	311 000	258 000	154 000	127 000
Total Long-Term Debt	4 638 000	4 822 000	5 015 000	5 194 000
Total Current Debt	37 000	31 000	33 000	19 000
Total Equity and Debt	4 986 000	5 110 000	5 202 000	5 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	540 000	0	0
Other Income	540 000	0	490 000	494 000
Revenue	540 000	540 000	490 000	494 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	172 000	187 000	187 000	181 000
Impairment	0	0	0	0
Expenditure	248 000	237 000	233 000	229 000
Operating Profit	292 000	303 000	257 000	265 000
Financial Income	0	0	0	0
Financial Costs	223 000	188 000	229 000	285 000
Financial Balance	−223 000	−188 000	−229 000	−285 000
Dividends	0	0	0	0
Net Income	54 000	103 000	28 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 732 000	4 904 000	5 091 000	5 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 732 000	4 904 000	5 091 000	5 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 732 000	4 904 000	5 091 000	5 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	179 000	86 000	103 000
Total Current Assets	254 000	206 000	111 000	114 000
Total Assets	4 986 000	5 110 000	5 202 000	5 339 000
Total Equity	311 000	258 000	154 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 638 000	4 822 000	5 015 000	5 194 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	31 000	31 000	19 000
Total Current Debt	37 000	31 000	33 000	19 000
Total Equity and Debt	4 986 000	5 110 000	5 202 000	5 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,36 %	39,92 %	18,18 %	−16,54 %
Debt-to-Equity Ratio	14,91	18,69	32,56	40,9
Operating Profit Margin	54,07 %	56,11 %	52,45 %	53,64 %
Current Ratio	6,86	6,65	3,36	6
Quick Ratio	6,86	6,65	3,36	6
Equity Ratio	0,06	0,05	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %