EVO MASKIN AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

25,03 %

Current Ratio

6,68

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	647 000	296 000	402 000	620 000
Net Income	234 000	−47 000	−55 000	−54 000
Total Assets	1 029 000	817 000	884 000	1 016 000
Total Equity	935 000	701 000	748 000	803 000

Income (NOK)	2022	2021	2020	2019
Revenue	647 000	296 000	402 000	620 000
Expenditure	393 000	341 000	457 000	671 000
Operating Profit	254 000	−46 000	−55 000	−51 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	2 000
Financial Balance	−1 000	−2 000	−1 000	−2 000
Earnings Before Tax	253 000	−47 000	−55 000	−54 000
Tax	19 000	0	0	0
Net Income	234 000	−47 000	−55 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	460 000	451 000	504 000	570 000
Total Current Assets	568 000	366 000	380 000	446 000
Total Assets	1 029 000	817 000	884 000	1 016 000
Total Retained Equity	835 000	601 000	648 000	703 000
Total Equity	935 000	701 000	748 000	803 000
Total Long-Term Debt	9 000	0	0	0
Total Current Debt	85 000	116 000	136 000	213 000
Total Equity and Debt	1 029 000	817 000	884 000	1 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	647 000	296 000	402 000	620 000
Other Income	0	0	0	0
Revenue	647 000	296 000	402 000	620 000
Cost of Goods Sold	123 000	63 000	61 000	254 000
Salary Costs	41 000	72 000	182 000	163 000
Depreciation	55 000	53 000	66 000	83 000
Impairment	0	0	0	0
Expenditure	393 000	341 000	457 000	671 000
Operating Profit	254 000	−46 000	−55 000	−51 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	2 000
Financial Balance	−1 000	−2 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	234 000	−47 000	−55 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	240 000	240 000	240 000	240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	220 000	211 000	264 000	330 000
Total Tangible Assets	460 000	451 000	504 000	570 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	460 000	451 000	504 000	570 000
Stock	25 000	21 000	16 000	16 000
Total Investments	0	0	0	0
Cash, Bank	425 000	243 000	207 000	108 000
Total Current Assets	568 000	366 000	380 000	446 000
Total Assets	1 029 000	817 000	884 000	1 016 000
Total Equity	935 000	701 000	748 000	803 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	0	0
Creditors	56 000	41 000	17 000	107 000
Unpaid Taxes	16 000	31 000	14 000	41 000
Dividends	0	0	0	0
Other Current Debt	3 000	44 000	104 000	65 000
Total Current Debt	85 000	116 000	136 000	213 000
Total Equity and Debt	1 029 000	817 000	884 000	1 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,03 %	−6,7 %	−7,35 %	−6,72 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	39,26 %	−15,54 %	−13,68 %	−8,23 %
Current Ratio	6,68	3,16	2,79	2,09
Quick Ratio	9,47	3,85	3,17	2,26
Equity Ratio	0,91	0,86	0,85	0,79
Gross Profit Margin	80,99 %	78,72 %	84,83 %	59,03 %