HINA CONSULTING AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

15,65 %

Current Ratio

3,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 286 000	1 549 000	857 000	872 000
Net Income	77 000	282 000	208 000	−255 000
Total Assets	698 000	546 000	339 000	194 000
Total Equity	492 000	415 000	134 000	−75 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 286 000	1 549 000	857 000	872 000
Expenditure	1 203 000	1 267 000	646 000	1 037 000
Operating Profit	82 000	282 000	211 000	−166 000
Financial Income	0	0	−3 000	−6 000
Financial Costs	0	0	0	0
Financial Balance	0	0	−3 000	−6 000
Earnings Before Tax	82 000	282 000	208 000	−172 000
Tax	5 000	0	0	83 000
Net Income	77 000	282 000	208 000	−255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	0	0	0
Total Current Assets	682 000	546 000	339 000	194 000
Total Assets	698 000	546 000	339 000	194 000
Total Retained Equity	392 000	315 000	34 000	−175 000
Total Equity	492 000	415 000	134 000	−75 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	205 000	131 000	206 000	268 000
Total Equity and Debt	698 000	546 000	339 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 286 000	1 549 000	857 000	872 000
Other Income	0	0	0	0
Revenue	1 286 000	1 549 000	857 000	872 000
Cost of Goods Sold	239 000	350 000	24 000	34 000
Salary Costs	653 000	603 000	471 000	621 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 203 000	1 267 000	646 000	1 037 000
Operating Profit	82 000	282 000	211 000	−166 000
Financial Income	0	0	−3 000	−6 000
Financial Costs	0	0	0	0
Financial Balance	0	0	−3 000	−6 000
Dividends	0	0	0	0
Net Income	77 000	282 000	208 000	−255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	−3 000	0	0	0
Total Fixed Assets	17 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	487 000	260 000	169 000
Total Current Assets	682 000	546 000	339 000	194 000
Total Assets	698 000	546 000	339 000	194 000
Total Equity	492 000	415 000	134 000	−75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	37 000	16 000	14 000	3 000
Unpaid Taxes	63 000	39 000	55 000	28 000
Dividends	0	0	0	0
Other Current Debt	100 000	76 000	136 000	238 000
Total Current Debt	205 000	131 000	206 000	268 000
Total Equity and Debt	698 000	546 000	339 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,65 %	67,95 %	155,22 %	340 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	6,38 %	18,21 %	24,62 %	−19,04 %
Current Ratio	3,33	4,17	1,65	0,72
Quick Ratio	3,33	4,17	1,65	0,72
Equity Ratio	0,7	0,76	0,4	−0,39
Gross Profit Margin	81,42 %	77,4 %	97,2 %	96,1 %