BRASTAD EIENDOM 2 AS

6390 VESTNES

Finances

Share Ownership

Return on Equity

−11,45 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	229 000	206 000	278 000	458 000
Net Income	−38 000	−91 000	−45 000	61 000
Total Assets	374 000	405 000	486 000	521 000
Total Equity	332 000	370 000	461 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	229 000	206 000	278 000	458 000
Expenditure	278 000	322 000	335 000	380 000
Operating Profit	−49 000	−116 000	−57 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−49 000	−117 000	−57 000	78 000
Tax	−11 000	−26 000	−13 000	17 000
Net Income	−38 000	−91 000	−45 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	330 000	344 000	344 000	356 000
Total Current Assets	45 000	61 000	142 000	165 000
Total Assets	374 000	405 000	486 000	521 000
Total Retained Equity	225 000	263 000	354 000	399 000
Total Equity	332 000	370 000	461 000	506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	35 000	25 000	15 000
Total Equity and Debt	374 000	405 000	486 000	521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	229 000	206 000	278 000	458 000
Revenue	229 000	206 000	278 000	458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	278 000	322 000	335 000	380 000
Operating Profit	−49 000	−116 000	−57 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−38 000	−91 000	−45 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	43 000	17 000	5 000
Real Eastate	276 000	301 000	327 000	352 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	276 000	301 000	327 000	352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	330 000	344 000	344 000	356 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	51 000	43 000	97 000
Total Current Assets	45 000	61 000	142 000	165 000
Total Assets	374 000	405 000	486 000	521 000
Total Equity	332 000	370 000	461 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	25 000	10 000	15 000
Unpaid Taxes	−7 000	−8 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	18 000	0	0
Total Current Debt	43 000	35 000	25 000	15 000
Total Equity and Debt	374 000	405 000	486 000	521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,45 %	−24,59 %	−9,76 %	12,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,4 %	−56,31 %	−20,5 %	17,03 %
Current Ratio	1,05	1,74	5,68	11
Quick Ratio	1,05	1,74	5,68	11
Equity Ratio	0,89	0,91	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %