QUALITY HAIR AS

1658 TORP

Finances

Share Ownership

Return on Equity

−30,08 %

Current Ratio

7,44

Debt-to-Equity Ratio

−8,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	192 000	162 000	133 000
Net Income	40 000	56 000	−10 000	−20 000
Total Assets	1 027 000	1 044 000	1 027 000	1 074 000
Total Equity	−133 000	−173 000	−229 000	−219 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	192 000	162 000	133 000
Expenditure	99 000	83 000	96 000	74 000
Operating Profit	94 000	110 000	67 000	59 000
Financial Income	0	0	0	0
Financial Costs	54 000	54 000	77 000	79 000
Financial Balance	−54 000	−54 000	−77 000	−79 000
Earnings Before Tax	40 000	56 000	−10 000	−20 000
Tax	0	0	0	0
Net Income	40 000	56 000	−10 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	758 000	791 000	823 000	856 000
Total Current Assets	268 000	253 000	203 000	218 000
Total Assets	1 027 000	1 044 000	1 027 000	1 074 000
Total Retained Equity	−233 000	−273 000	−329 000	−319 000
Total Equity	−133 000	−173 000	−229 000	−219 000
Total Long-Term Debt	1 123 000	1 176 000	1 226 000	1 267 000
Total Current Debt	36 000	41 000	30 000	27 000
Total Equity and Debt	1 027 000	1 044 000	1 027 000	1 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	193 000	192 000	162 000	133 000
Revenue	193 000	192 000	162 000	133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	32 000
Impairment	0	0	0	0
Expenditure	99 000	83 000	96 000	74 000
Operating Profit	94 000	110 000	67 000	59 000
Financial Income	0	0	0	0
Financial Costs	54 000	54 000	77 000	79 000
Financial Balance	−54 000	−54 000	−77 000	−79 000
Dividends	0	0	0	0
Net Income	40 000	56 000	−10 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	758 000	791 000	823 000	856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	758 000	791 000	823 000	856 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	758 000	791 000	823 000	856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	253 000	203 000	197 000
Total Current Assets	268 000	253 000	203 000	218 000
Total Assets	1 027 000	1 044 000	1 027 000	1 074 000
Total Equity	−133 000	−173 000	−229 000	−219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 123 000	1 176 000	1 226 000	1 267 000
Creditors	0	0	0	0
Unpaid Taxes	36 000	41 000	30 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	36 000	41 000	30 000	27 000
Total Equity and Debt	1 027 000	1 044 000	1 027 000	1 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,08 %	−32,37 %	4,37 %	9,13 %
Debt-to-Equity Ratio	−8,44	−6,8	−5,35	−5,79
Operating Profit Margin	48,7 %	57,29 %	41,36 %	44,36 %
Current Ratio	7,44	6,17	6,77	8,07
Quick Ratio	7,44	6,17	6,77	8,07
Equity Ratio	−0,13	−0,17	−0,22	−0,2
Gross Profit Margin	100 %	100 %	100 %	100 %