OBA EIENDOM AS

2760 BRANDBU

Finances

Return on Equity

−157,81 %

Current Ratio

6,75

Debt-to-Equity Ratio

−1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 006 000	−124 000	822 000	2 438 000
Net Income	748 000	−771 000	−657 000	−1 048 000
Total Assets	109 000	4 064 000	4 910 000	4 621 000
Total Equity	−474 000	−1 222 000	−452 000	−295 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 006 000	−124 000	822 000	2 438 000
Expenditure	200 000	433 000	1 238 000	3 323 000
Operating Profit	806 000	−595 000	−466 000	−847 000
Financial Income	21 000	0	0	0
Financial Costs	79 000	176 000	191 000	201 000
Financial Balance	−58 000	−176 000	−191 000	−201 000
Earnings Before Tax	748 000	−771 000	−657 000	−1 048 000
Tax	0	0	0	0
Net Income	748 000	−771 000	−657 000	−1 048 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	4 018 000	4 219 000	4 424 000
Total Current Assets	108 000	46 000	691 000	197 000
Total Assets	109 000	4 064 000	4 910 000	4 621 000
Total Retained Equity	−2 078 000	−2 826 000	−2 055 000	−1 898 000
Total Equity	−474 000	−1 222 000	−452 000	−295 000
Total Long-Term Debt	567 000	5 134 000	5 172 000	4 544 000
Total Current Debt	16 000	153 000	190 000	371 000
Total Equity and Debt	109 000	4 064 000	4 910 000	4 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	23 000	553 000	2 519 000
Other Income	1 006 000	−147 000	268 000	−81 000
Revenue	1 006 000	−124 000	822 000	2 438 000
Cost of Goods Sold	0	5 000	272 000	1 283 000
Salary Costs	0	10 000	441 000	1 273 000
Depreciation	57 000	201 000	201 000	199 000
Impairment	0	0	0	0
Expenditure	200 000	433 000	1 238 000	3 323 000
Operating Profit	806 000	−595 000	−466 000	−847 000
Financial Income	21 000	0	0	0
Financial Costs	79 000	176 000	191 000	201 000
Financial Balance	−58 000	−176 000	−191 000	−201 000
Dividends	0	0	0	0
Net Income	748 000	−771 000	−657 000	−1 048 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 970 000	4 111 000	4 252 000
Machinery and Plant Facilities	0	24 000	53 000	82 000
Fixtures	0	23 000	54 000	85 000
Total Tangible Assets	0	4 018 000	4 218 000	4 419 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	5 000
Total Fixed Assets	1 000	4 018 000	4 219 000	4 424 000
Stock	0	0	39 000	89 000
Total Investments	12 000	12 000	12 000	6 000
Cash, Bank	96 000	14 000	22 000	59 000
Total Current Assets	108 000	46 000	691 000	197 000
Total Assets	109 000	4 064 000	4 910 000	4 621 000
Total Equity	−474 000	−1 222 000	−452 000	−295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	567 000	5 134 000	5 172 000	4 544 000
Creditors	15 000	12 000	31 000	87 000
Unpaid Taxes	0	0	5 000	61 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	45 000	107 000
Total Current Debt	16 000	153 000	190 000	371 000
Total Equity and Debt	109 000	4 064 000	4 910 000	4 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−157,81 %	63,09 %	145,35 %	355,25 %
Debt-to-Equity Ratio	−1,2	−4,2	−11,44	−15,4
Operating Profit Margin	80,12 %	479,84 %	−56,69 %	−34,74 %
Current Ratio	6,75	0,3	3,64	0,53
Quick Ratio	6,75	0,3	4,58	0,7
Equity Ratio	−4,35	−0,3	−0,09	−0,06
Gross Profit Margin	100 %	104,03 %	66,91 %	47,37 %