ASIABUTIKKEN AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−10,43 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000 000	3 548 000	3 980 000	4 959 000
Net Income	−34 000	−426 000	121 000	−46 000
Total Assets	672 000	755 000	1 005 000	1 065 000
Total Equity	326 000	360 000	785 000	664 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000 000	3 548 000	3 980 000	4 959 000
Expenditure	3 034 000	3 961 000	3 816 000	5 013 000
Operating Profit	−34 000	−413 000	164 000	−54 000
Financial Income	0	0	0	0
Financial Costs	0	0	8 000	6 000
Financial Balance	0	0	−8 000	−6 000
Earnings Before Tax	−34 000	−413 000	156 000	−59 000
Tax	0	13 000	34 000	−13 000
Net Income	−34 000	−426 000	121 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	29 000	58 000
Total Current Assets	672 000	755 000	976 000	1 007 000
Total Assets	672 000	755 000	1 005 000	1 065 000
Total Retained Equity	226 000	260 000	685 000	564 000
Total Equity	326 000	360 000	785 000	664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	346 000	395 000	219 000	401 000
Total Equity and Debt	672 000	755 000	1 005 000	1 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000 000	3 547 000	3 978 000	4 957 000
Other Income	0	1 000	1 000	2 000
Revenue	3 000 000	3 548 000	3 980 000	4 959 000
Cost of Goods Sold	2 251 000	2 570 000	2 767 000	3 751 000
Salary Costs	535 000	1 005 000	655 000	742 000
Depreciation	0	16 000	17 000	26 000
Impairment	0	0	0	0
Expenditure	3 034 000	3 961 000	3 816 000	5 013 000
Operating Profit	−34 000	−413 000	164 000	−54 000
Financial Income	0	0	0	0
Financial Costs	0	0	8 000	6 000
Financial Balance	0	0	−8 000	−6 000
Dividends	0	0	0	0
Net Income	−34 000	−426 000	121 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	16 000	33 000
Total Tangible Assets	0	0	16 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	29 000	58 000
Stock	216 000	237 000	360 000	496 000
Total Investments	0	0	0	0
Cash, Bank	396 000	423 000	572 000	480 000
Total Current Assets	672 000	755 000	976 000	1 007 000
Total Assets	672 000	755 000	1 005 000	1 065 000
Total Equity	326 000	360 000	785 000	664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	10 000	4 000	86 000
Unpaid Taxes	42 000	87 000	73 000	95 000
Dividends	0	0	0	0
Other Current Debt	235 000	298 000	119 000	220 000
Total Current Debt	346 000	395 000	219 000	401 000
Total Equity and Debt	672 000	755 000	1 005 000	1 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,43 %	−118,33 %	15,41 %	−6,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,13 %	−11,64 %	4,12 %	−1,09 %
Current Ratio	1,94	1,91	4,46	2,51
Quick Ratio	5,17	4,78	−6,92	−10,6
Equity Ratio	0,49	0,48	0,78	0,62
Gross Profit Margin	24,97 %	27,56 %	30,48 %	24,36 %