MEAT HOLDING AS

1721 SARPSBORG

Finances

Return on Equity

27,05 %

Current Ratio

30,34

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	146 000	144 000	36 000
Net Income	4 795 000	64 000	1 722 000	−49 000
Total Assets	19 204 000	14 823 000	15 424 000	12 896 000
Total Equity	17 725 000	13 342 000	13 919 000	12 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	146 000	144 000	36 000
Expenditure	143 000	74 000	56 000	101 000
Operating Profit	8 000	72 000	89 000	−65 000
Financial Income	4 869 000	35 000	1 694 000	16 000
Financial Costs	65 000	44 000	61 000	0
Financial Balance	4 804 000	−9 000	1 633 000	16 000
Earnings Before Tax	4 811 000	64 000	1 722 000	−49 000
Tax	16 000	0	0	0
Net Income	4 795 000	64 000	1 722 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 926 000	10 190 000	10 201 000	5 812 000
Total Current Assets	4 278 000	4 633 000	5 223 000	7 085 000
Total Assets	19 204 000	14 823 000	15 424 000	12 896 000
Total Retained Equity	17 621 000	13 238 000	13 814 000	12 292 000
Total Equity	17 725 000	13 342 000	13 919 000	12 396 000
Total Long-Term Debt	1 337 000	1 395 000	1 455 000	0
Total Current Debt	141 000	86 000	50 000	500 000
Total Equity and Debt	19 204 000	14 823 000	15 424 000	12 896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	146 000	144 000	36 000
Revenue	150 000	146 000	144 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	11 000	0
Impairment	0	0	0	0
Expenditure	143 000	74 000	56 000	101 000
Operating Profit	8 000	72 000	89 000	−65 000
Financial Income	4 869 000	35 000	1 694 000	16 000
Financial Costs	65 000	44 000	61 000	0
Financial Balance	4 804 000	−9 000	1 633 000	16 000
Dividends	412 000	640 000	200 000	500 000
Net Income	4 795 000	64 000	1 722 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 650 000	2 650 000	2 650 000	2 650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	32 000	42 000	53 000
Total Tangible Assets	2 671 000	2 682 000	2 692 000	2 703 000
Total Fiancial Fixed Assets	12 254 000	7 508 000	7 508 000	3 109 000
Total Fixed Assets	14 926 000	10 190 000	10 201 000	5 812 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 274 000	4 583 000	5 223 000	5 185 000
Total Current Assets	4 278 000	4 633 000	5 223 000	7 085 000
Total Assets	19 204 000	14 823 000	15 424 000	12 896 000
Total Equity	17 725 000	13 342 000	13 919 000	12 396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 337 000	1 395 000	1 455 000	0
Creditors	0	0	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	412 000	640 000	200 000	500 000
Other Current Debt	127 000	86 000	36 000	0
Total Current Debt	141 000	86 000	50 000	500 000
Total Equity and Debt	19 204 000	14 823 000	15 424 000	12 896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,05 %	0,48 %	12,37 %	−0,4 %
Debt-to-Equity Ratio	0,08	0,1	0,1	0
Operating Profit Margin	5,33 %	49,32 %	61,81 %	−180,56 %
Current Ratio	30,34	53,87	104,46	14,17
Quick Ratio	30,34	53,87	104,46	14,17
Equity Ratio	0,92	0,9	0,9	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %