JIRO EIENDOM AS

7653 VERDAL

Finances

Return on Equity

15,2 %

Current Ratio

0,78

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	3 980 000	0	0
Net Income	93 000	446 000	0	−5 000
Total Assets	40 598 000	4 661 000	147 000	156 000
Total Equity	612 000	519 000	72 000	73 000

Income (NOK)	2022	2021	2019
Revenue	509 000	3 980 000	0
Expenditure	176 000	3 332 000	7 000
Operating Profit	332 000	648 000	−7 000
Financial Income	24 000	17 000	0
Financial Costs	237 000	93 000	0
Financial Balance	−213 000	−76 000	0
Earnings Before Tax	119 000	572 000	−7 000
Tax	26 000	126 000	−2 000
Net Income	93 000	446 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 455 000	550 000	84 000	51 000
Total Current Assets	31 143 000	4 111 000	63 000	105 000
Total Assets	40 598 000	4 661 000	147 000	156 000
Total Retained Equity	511 000	418 000	−28 000	−28 000
Total Equity	612 000	519 000	72 000	73 000
Total Long-Term Debt	101 000	75 000	0	0
Total Current Debt	39 885 000	4 067 000	75 000	83 000
Total Equity and Debt	40 598 000	4 661 000	147 000	156 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	3 980 000	0
Other Income	509 000	0	0
Revenue	509 000	3 980 000	0
Cost of Goods Sold	2 000	3 318 000	0
Salary Costs	0	0	0
Depreciation	15 000	0	0
Impairment	0	0	0
Expenditure	176 000	3 332 000	7 000
Operating Profit	332 000	648 000	−7 000
Financial Income	24 000	17 000	0
Financial Costs	237 000	93 000	0
Financial Balance	−213 000	−76 000	0
Dividends	0	0	0
Net Income	93 000	446 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	51 000	51 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	110 000	0	0	0
Total Tangible Assets	110 000	0	0	0
Total Fiancial Fixed Assets	9 345 000	550 000	33 000	0
Total Fixed Assets	9 455 000	550 000	84 000	51 000
Stock	30 985 000	3 433 000	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	677 000	6 000	6 000
Total Current Assets	31 143 000	4 111 000	63 000	105 000
Total Assets	40 598 000	4 661 000	147 000	156 000
Total Equity	612 000	519 000	72 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	101 000	75 000	0	0
Creditors	2 223 000	10 000	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 781 000	4 057 000	75 000	75 000
Total Current Debt	39 885 000	4 067 000	75 000	83 000
Total Equity and Debt	40 598 000	4 661 000	147 000	156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,2 %	85,93 %	0 %	−6,85 %
Debt-to-Equity Ratio	0,17	0,14	0	0
Operating Profit Margin	65,23 %	16,28 %	-	-
Current Ratio	0,78	1,01	0,84	1,27
Quick Ratio	3,5	6,48	0,84	1,27
Equity Ratio	0,02	0,11	0,49	0,47
Gross Profit Margin	99,61 %	16,63 %	-	-