SCANVIND 1 AS

0273 OSLO

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	99 000	122 000	19 000	125 000
Total Assets	3 668 000	3 711 000	3 633 000	3 486 000
Total Equity	2 643 000	2 643 000	2 643 000	2 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	21 000	31 000	19 000
Operating Profit	−28 000	−21 000	−31 000	−19 000
Financial Income	184 000	205 000	173 000	165 000
Financial Costs	28 000	27 000	118 000	21 000
Financial Balance	156 000	178 000	55 000	144 000
Earnings Before Tax	127 000	157 000	24 000	125 000
Tax	28 000	35 000	5 000	0
Net Income	99 000	122 000	19 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 661 000	3 709 000	3 631 000	3 392 000
Total Current Assets	7 000	2 000	2 000	93 000
Total Assets	3 668 000	3 711 000	3 633 000	3 486 000
Total Retained Equity	0	0	0	0
Total Equity	2 643 000	2 643 000	2 643 000	2 643 000
Total Long-Term Debt	895 000	910 000	961 000	843 000
Total Current Debt	130 000	158 000	29 000	0
Total Equity and Debt	3 668 000	3 711 000	3 633 000	3 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	21 000	31 000	19 000
Operating Profit	−28 000	−21 000	−31 000	−19 000
Financial Income	184 000	205 000	173 000	165 000
Financial Costs	28 000	27 000	118 000	21 000
Financial Balance	156 000	178 000	55 000	144 000
Dividends	0	0	0	0
Net Income	99 000	122 000	19 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 661 000	3 709 000	3 631 000	3 392 000
Total Fixed Assets	3 661 000	3 709 000	3 631 000	3 392 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	2 000	2 000	9 000
Total Current Assets	7 000	2 000	2 000	93 000
Total Assets	3 668 000	3 711 000	3 633 000	3 486 000
Total Equity	2 643 000	2 643 000	2 643 000	2 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	895 000	910 000	961 000	843 000
Creditors	3 000	1 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	127 000	157 000	24 000	0
Total Current Debt	130 000	158 000	29 000	0
Total Equity and Debt	3 668 000	3 711 000	3 633 000	3 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	4,62 %	0,72 %	4,73 %
Debt-to-Equity Ratio	0,34	0,34	0,36	0,32
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,01	0,07	-
Quick Ratio	0,05	0,01	0,07	-
Equity Ratio	0,72	0,71	0,73	0,76
Gross Profit Margin	-	-	-	-