PIN HOLDING AS

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

−0,53 %

Current Ratio

634,67

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	70 000	36 000	0
Net Income	−37 000	−72 000	392 000	13 000
Total Assets	8 634 000	8 965 000	9 343 000	7 721 000
Total Equity	7 036 000	7 309 000	7 632 000	7 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	70 000	36 000	0
Expenditure	66 000	89 000	50 000	11 000
Operating Profit	18 000	−19 000	−14 000	−11 000
Financial Income	7 000	0	454 000	25 000
Financial Costs	63 000	54 000	48 000	1 000
Financial Balance	−56 000	−54 000	406 000	24 000
Earnings Before Tax	−37 000	−72 000	392 000	13 000
Tax	0	0	0	0
Net Income	−37 000	−72 000	392 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 922 000	2 922 000	2 922 000	7 477 000
Total Current Assets	5 712 000	6 042 000	6 421 000	244 000
Total Assets	8 634 000	8 965 000	9 343 000	7 721 000
Total Retained Equity	6 046 000	6 319 000	6 642 000	6 729 000
Total Equity	7 036 000	7 309 000	7 632 000	7 719 000
Total Long-Term Debt	1 589 000	1 654 000	1 710 000	0
Total Current Debt	9 000	1 000	1 000	1 000
Total Equity and Debt	8 634 000	8 965 000	9 343 000	7 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	84 000	70 000	36 000	0
Revenue	84 000	70 000	36 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	89 000	50 000	11 000
Operating Profit	18 000	−19 000	−14 000	−11 000
Financial Income	7 000	0	454 000	25 000
Financial Costs	63 000	54 000	48 000	1 000
Financial Balance	−56 000	−54 000	406 000	24 000
Dividends	0	0	0	0
Net Income	−37 000	−72 000	392 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 922 000	2 922 000	2 922 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 922 000	2 922 000	2 922 000	0
Total Fiancial Fixed Assets	0	0	0	7 477 000
Total Fixed Assets	2 922 000	2 922 000	2 922 000	7 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 712 000	6 042 000	6 421 000	244 000
Total Current Assets	5 712 000	6 042 000	6 421 000	244 000
Total Assets	8 634 000	8 965 000	9 343 000	7 721 000
Total Equity	7 036 000	7 309 000	7 632 000	7 719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 589 000	1 654 000	1 710 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	1 000	1 000	1 000
Total Current Debt	9 000	1 000	1 000	1 000
Total Equity and Debt	8 634 000	8 965 000	9 343 000	7 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,53 %	−0,99 %	5,14 %	0,17 %
Debt-to-Equity Ratio	0,23	0,23	0,22	0
Operating Profit Margin	21,43 %	−27,14 %	−38,89 %	-
Current Ratio	634,67	6 042	6 421	244
Quick Ratio	634,67	6 042	6 421	244
Equity Ratio	0,81	0,82	0,82	1
Gross Profit Margin	100 %	100 %	100 %	-