SPARTACUS INVEST AS

0777 OSLO

Finances

Return on Equity

24,36 %

Current Ratio

419,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 429 000	166 000	−141 000	−749 000
Total Assets	5 881 000	4 539 000	4 690 000	5 912 000
Total Equity	5 867 000	4 538 000	4 673 000	5 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	27 000	22 000	27 000
Operating Profit	−29 000	−27 000	−22 000	−27 000
Financial Income	361 000	177 000	116 000	235 000
Financial Costs	−1 092 000	−11 000	214 000	962 000
Financial Balance	1 453 000	188 000	−98 000	−727 000
Earnings Before Tax	1 424 000	161 000	−121 000	−753 000
Tax	−5 000	−5 000	21 000	−5 000
Net Income	1 429 000	166 000	−141 000	−749 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	5 000	0	5 000
Total Current Assets	5 871 000	4 534 000	4 690 000	5 907 000
Total Assets	5 881 000	4 539 000	4 690 000	5 912 000
Total Retained Equity	5 767 000	4 438 000	4 573 000	5 388 000
Total Equity	5 867 000	4 538 000	4 673 000	5 488 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	0	17 000	423 000
Total Equity and Debt	5 881 000	4 539 000	4 690 000	5 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	27 000	22 000	27 000
Operating Profit	−29 000	−27 000	−22 000	−27 000
Financial Income	361 000	177 000	116 000	235 000
Financial Costs	−1 092 000	−11 000	214 000	962 000
Financial Balance	1 453 000	188 000	−98 000	−727 000
Dividends	0	0	0	0
Net Income	1 429 000	166 000	−141 000	−749 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	5 000	0	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	5 000	0	5 000
Stock	0	0	0	0
Total Investments	5 098 000	3 677 000	3 705 000	3 767 000
Cash, Bank	46 000	130 000	259 000	640 000
Total Current Assets	5 871 000	4 534 000	4 690 000	5 907 000
Total Assets	5 881 000	4 539 000	4 690 000	5 912 000
Total Equity	5 867 000	4 538 000	4 673 000	5 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	0	0	422 000
Total Current Debt	14 000	0	17 000	423 000
Total Equity and Debt	5 881 000	4 539 000	4 690 000	5 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,36 %	3,66 %	−3,02 %	−13,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	419,36	-	275,88	13,96
Quick Ratio	419,36	-	275,88	13,96
Equity Ratio	1	1	1	0,93
Gross Profit Margin	-	-	-	-