INGERS TRANS AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

31,95 %

Current Ratio

3,61

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 516 000	6 975 000	5 058 000	9 895 000
Net Income	1 715 000	637 000	6 000	910 000
Total Assets	8 136 000	6 619 000	6 337 000	6 561 000
Total Equity	5 367 000	3 652 000	3 015 000	3 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 516 000	6 975 000	5 058 000	9 895 000
Expenditure	9 258 000	6 102 000	4 992 000	8 654 000
Operating Profit	2 259 000	873 000	66 000	1 240 000
Financial Income	23 000	21 000	32 000	32 000
Financial Costs	84 000	77 000	90 000	124 000
Financial Balance	−61 000	−56 000	−58 000	−92 000
Earnings Before Tax	2 198 000	817 000	8 000	1 148 000
Tax	484 000	180 000	2 000	238 000
Net Income	1 715 000	637 000	6 000	910 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 537 000	3 961 000	3 876 000	3 587 000
Total Current Assets	4 599 000	2 658 000	2 461 000	2 975 000
Total Assets	8 136 000	6 619 000	6 337 000	6 561 000
Total Retained Equity	5 267 000	3 552 000	2 915 000	2 909 000
Total Equity	5 367 000	3 652 000	3 015 000	3 009 000
Total Long-Term Debt	1 496 000	2 124 000	2 758 000	2 486 000
Total Current Debt	1 274 000	843 000	564 000	1 067 000
Total Equity and Debt	8 136 000	6 619 000	6 337 000	6 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 966 000	6 339 000	4 746 000	9 623 000
Other Income	550 000	635 000	312 000	271 000
Revenue	11 516 000	6 975 000	5 058 000	9 895 000
Cost of Goods Sold	159 000	4 000	62 000	150 000
Salary Costs	4 225 000	2 931 000	2 442 000	4 376 000
Depreciation	844 000	817 000	630 000	704 000
Impairment	0	0	0	0
Expenditure	9 258 000	6 102 000	4 992 000	8 654 000
Operating Profit	2 259 000	873 000	66 000	1 240 000
Financial Income	23 000	21 000	32 000	32 000
Financial Costs	84 000	77 000	90 000	124 000
Financial Balance	−61 000	−56 000	−58 000	−92 000
Dividends	0	0	0	0
Net Income	1 715 000	637 000	6 000	910 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 755 000	1 777 000	1 798 000	1 789 000
Machinery and Plant Facilities	126 000	110 000	22 000	33 000
Fixtures	1 656 000	2 074 000	2 055 000	1 765 000
Total Tangible Assets	3 537 000	3 961 000	3 876 000	3 587 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 537 000	3 961 000	3 876 000	3 587 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 567 000	2 016 000	1 936 000	2 054 000
Total Current Assets	4 599 000	2 658 000	2 461 000	2 975 000
Total Assets	8 136 000	6 619 000	6 337 000	6 561 000
Total Equity	5 367 000	3 652 000	3 015 000	3 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 496 000	2 124 000	2 758 000	2 486 000
Creditors	207 000	124 000	167 000	175 000
Unpaid Taxes	248 000	322 000	187 000	301 000
Dividends	0	0	0	0
Other Current Debt	356 000	232 000	210 000	357 000
Total Current Debt	1 274 000	843 000	564 000	1 067 000
Total Equity and Debt	8 136 000	6 619 000	6 337 000	6 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,95 %	17,44 %	0,2 %	30,24 %
Debt-to-Equity Ratio	0,28	0,58	0,91	0,83
Operating Profit Margin	19,62 %	12,52 %	1,3 %	12,53 %
Current Ratio	3,61	3,15	4,36	2,79
Quick Ratio	3,61	3,15	4,36	2,79
Equity Ratio	0,66	0,55	0,48	0,46
Gross Profit Margin	98,62 %	99,94 %	98,77 %	98,48 %