GREENGAUGE AS

0355 OSLO

Finances

Share Ownership

Return on Equity

−1,46 %

Current Ratio

160,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 250 000	1 417 000	1 445 000
Net Income	−7 000	350 000	402 000	250 000
Total Assets	484 000	640 000	664 000	595 000
Total Equity	481 000	488 000	438 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 250 000	1 417 000	1 445 000
Expenditure	10 000	801 000	1 015 000	1 154 000
Operating Profit	−9 000	448 000	402 000	291 000
Financial Income	0	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	4 000
Earnings Before Tax	−9 000	449 000	402 000	296 000
Tax	−2 000	99 000	0	45 000
Net Income	−7 000	350 000	402 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	0	0	0
Total Current Assets	482 000	640 000	664 000	595 000
Total Assets	484 000	640 000	664 000	595 000
Total Retained Equity	381 000	388 000	338 000	298 000
Total Equity	481 000	488 000	438 000	398 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	151 000	226 000	197 000
Total Equity and Debt	484 000	640 000	664 000	595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 250 000	1 417 000	1 445 000
Other Income	0	0	0	0
Revenue	0	1 250 000	1 417 000	1 445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	787 000	981 000	1 082 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	801 000	1 015 000	1 154 000
Operating Profit	−9 000	448 000	402 000	291 000
Financial Income	0	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	−7 000	350 000	402 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	601 000	505 000	437 000
Total Current Assets	482 000	640 000	664 000	595 000
Total Assets	484 000	640 000	664 000	595 000
Total Equity	481 000	488 000	438 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	−1 000	49 000	134 000	148 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	3 000	151 000	226 000	197 000
Total Equity and Debt	484 000	640 000	664 000	595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,46 %	71,72 %	91,78 %	62,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	35,84 %	28,37 %	20,14 %
Current Ratio	160,67	4,24	2,94	3,02
Quick Ratio	160,67	4,24	2,94	3,02
Equity Ratio	0,99	0,76	0,66	0,67
Gross Profit Margin	-	100 %	100 %	100 %