KUPELEITET SAMEIGE

5916 ISDALSTØ

Finances

Share Ownership

Return on Equity

15,06 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 000	203 000	180 000	173 000
Net Income	64 000	60 000	70 000	69 000
Total Assets	425 000	361 000	302 000	232 000
Total Equity	425 000	361 000	302 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 000	203 000	180 000	173 000
Expenditure	142 000	144 000	111 000	105 000
Operating Profit	61 000	59 000	70 000	68 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Earnings Before Tax	64 000	60 000	70 000	69 000
Tax	0	0	0	0
Net Income	64 000	60 000	70 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	47 000	0	0
Total Current Assets	425 000	315 000	302 000	232 000
Total Assets	425 000	361 000	302 000	232 000
Total Retained Equity	425 000	361 000	302 000	232 000
Total Equity	425 000	361 000	302 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	425 000	361 000	302 000	232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	203 000	203 000	180 000	173 000
Revenue	203 000	203 000	180 000	173 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	144 000	111 000	105 000
Operating Profit	61 000	59 000	70 000	68 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	64 000	60 000	70 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	47 000	0	0
Total Fixed Assets	0	47 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	315 000	267 000	200 000
Total Current Assets	425 000	315 000	302 000	232 000
Total Assets	425 000	361 000	302 000	232 000
Total Equity	425 000	361 000	302 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	425 000	361 000	302 000	232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,06 %	16,62 %	23,18 %	29,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,05 %	29,06 %	38,89 %	39,31 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table