JKGT2 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

2,69 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 720 000	2 378 000	314 000	637 000
Net Income	358 000	−4 031 000	−7 145 000	−1 378 000
Total Assets	50 319 000	63 951 000	37 063 000	18 208 000
Total Equity	13 307 000	11 892 000	7 144 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 720 000	2 378 000	314 000	637 000
Expenditure	3 198 000	6 903 000	9 931 000	1 217 000
Operating Profit	1 522 000	−4 525 000	−9 617 000	−580 000
Financial Income	1 000	2 000	2 000	0
Financial Costs	1 063 000	607 000	612 000	798 000
Financial Balance	−1 062 000	−605 000	−610 000	−798 000
Earnings Before Tax	459 000	−5 130 000	−10 228 000	−1 378 000
Tax	101 000	−1 099 000	−3 083 000	0
Net Income	358 000	−4 031 000	−7 145 000	−1 378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 955 000	51 476 000	36 193 000	18 033 000
Total Current Assets	1 364 000	12 475 000	870 000	176 000
Total Assets	50 319 000	63 951 000	37 063 000	18 208 000
Total Retained Equity	−14 533 000	−14 891 000	−10 860 000	−3 715 000
Total Equity	13 307 000	11 892 000	7 144 000	139 000
Total Long-Term Debt	0	52 059 000	13 600 000	16 725 000
Total Current Debt	37 012 000	0	16 320 000	1 345 000
Total Equity and Debt	50 319 000	63 951 000	37 063 000	18 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 720 000	2 378 000	0	92 000
Other Income	0	0	314 000	544 000
Revenue	4 720 000	2 378 000	314 000	637 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	4 000	0	30 000
Depreciation	2 360 000	1 169 000	188 000	385 000
Impairment	0	0	0	0
Expenditure	3 198 000	6 903 000	9 931 000	1 217 000
Operating Profit	1 522 000	−4 525 000	−9 617 000	−580 000
Financial Income	1 000	2 000	2 000	0
Financial Costs	1 063 000	607 000	612 000	798 000
Financial Balance	−1 062 000	−605 000	−610 000	−798 000
Dividends	0	0	0	0
Net Income	358 000	−4 031 000	−7 145 000	−1 378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 306 000	1 705 000	3 083 000	0
Real Eastate	47 649 000	49 771 000	33 110 000	18 033 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 649 000	49 771 000	33 110 000	18 033 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 955 000	51 476 000	36 193 000	18 033 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 007 000	662 000	29 000
Total Current Assets	1 364 000	12 475 000	870 000	176 000
Total Assets	50 319 000	63 951 000	37 063 000	18 208 000
Total Equity	13 307 000	11 892 000	7 144 000	139 000
Short-Term Group Debt	36 748 000	0	0	0
Total Long-Term Debt	0	52 059 000	13 600 000	16 725 000
Creditors	41 000	0	395 000	955 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	224 000	0	825 000	390 000
Total Current Debt	37 012 000	0	16 320 000	1 345 000
Total Equity and Debt	50 319 000	63 951 000	37 063 000	18 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,69 %	−33,9 %	−100,01 %	−991,37 %
Debt-to-Equity Ratio	0	4,38	1,9	120,32
Operating Profit Margin	32,25 %	−190,29 %	−3 062,74 %	−91,05 %
Current Ratio	0,04	-	0,05	0,13
Quick Ratio	0,04	-	0,05	0,13
Equity Ratio	0,26	0,19	0,19	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %