company

DRIVE FELLOW AS

0580 OSLO

Finances

Share Ownership

Return on Equity

−45,51 %

Current Ratio

1,52

Debt-to-Equity Ratio

−1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 344 000	0	0	0
Net Income	385 000	0	0	0
Total Assets	377 000	−20 000	−20 000	−20 000
Total Equity	−846 000	−1 243 000	−1 243 000	−1 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 344 000	0	0	0
Expenditure	959 000	0	0	0
Operating Profit	385 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	385 000	0	0	0
Tax	0	0	0	0
Net Income	385 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	36 000	36 000	36 000
Total Current Assets	367 000	−55 000	−55 000	−55 000
Total Assets	377 000	−20 000	−20 000	−20 000
Total Retained Equity	−946 000	−1 343 000	−1 343 000	−1 343 000
Total Equity	−846 000	−1 243 000	−1 243 000	−1 243 000
Total Long-Term Debt	981 000	1 288 000	1 288 000	1 288 000
Total Current Debt	242 000	−64 000	−64 000	−64 000
Total Equity and Debt	377 000	−20 000	−20 000	−20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 333 000	0	0	0
Other Income	11 000	0	0	0
Revenue	1 344 000	0	0	0
Cost of Goods Sold	68 000	0	0	0
Salary Costs	447 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	959 000	0	0	0
Operating Profit	385 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	385 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	36 000	36 000	36 000
Total Fixed Assets	10 000	36 000	36 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	−3 000	−3 000	−3 000
Total Current Assets	367 000	−55 000	−55 000	−55 000
Total Assets	377 000	−20 000	−20 000	−20 000
Total Equity	−846 000	−1 243 000	−1 243 000	−1 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	981 000	1 288 000	1 288 000	1 288 000
Creditors	81 000	126 000	126 000	126 000
Unpaid Taxes	103 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	−154 000	−154 000	−154 000
Total Current Debt	242 000	−64 000	−64 000	−64 000
Total Equity and Debt	377 000	−20 000	−20 000	−20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,51 %	−0 %	−0 %	−0 %
Debt-to-Equity Ratio	−1,16	−1,04	−1,04	−1,04
Operating Profit Margin	28,65 %	-	-	-
Current Ratio	1,52	0,86	0,86	0,86
Quick Ratio	1,52	0,86	0,86	0,86
Equity Ratio	−2,24	62,15	62,15	62,15
Gross Profit Margin	94,94 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English