INDUSTRI ENGINEERING EIENDOM AS

3039 DRAMMEN

Finances

Return on Equity

8,36 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 610 000	2 559 000	2 541 000	2 541 000
Net Income	1 216 000	1 268 000	1 223 000	1 210 000
Total Assets	17 984 000	18 146 000	17 952 000	17 665 000
Total Equity	14 549 000	13 361 000	13 083 000	12 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 610 000	2 559 000	2 541 000	2 541 000
Expenditure	917 000	775 000	792 000	763 000
Operating Profit	1 693 000	1 784 000	1 749 000	1 778 000
Financial Income	0	0	2 000	4 000
Financial Costs	115 000	147 000	182 000	228 000
Financial Balance	−115 000	−147 000	−180 000	−224 000
Earnings Before Tax	1 579 000	1 636 000	1 568 000	1 553 000
Tax	363 000	368 000	345 000	342 000
Net Income	1 216 000	1 268 000	1 223 000	1 210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 173 000	16 454 000	15 984 000	16 302 000
Total Current Assets	1 811 000	1 692 000	1 967 000	1 363 000
Total Assets	17 984 000	18 146 000	17 952 000	17 665 000
Total Retained Equity	12 948 000	11 760 000	11 482 000	10 764 000
Total Equity	14 549 000	13 361 000	13 083 000	12 365 000
Total Long-Term Debt	1 846 000	3 272 000	3 843 000	4 771 000
Total Current Debt	1 589 000	1 513 000	1 026 000	529 000
Total Equity and Debt	17 984 000	18 146 000	17 952 000	17 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 610 000	2 559 000	2 541 000	2 541 000
Revenue	2 610 000	2 559 000	2 541 000	2 541 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	60 000	53 000	52 000
Depreciation	281 000	281 000	317 000	317 000
Impairment	0	0	0	0
Expenditure	917 000	775 000	792 000	763 000
Operating Profit	1 693 000	1 784 000	1 749 000	1 778 000
Financial Income	0	0	2 000	4 000
Financial Costs	115 000	147 000	182 000	228 000
Financial Balance	−115 000	−147 000	−180 000	−224 000
Dividends	0	0	0	0
Net Income	1 216 000	1 268 000	1 223 000	1 210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 316 000	11 597 000	11 878 000	12 195 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 316 000	11 597 000	11 878 000	12 195 000
Total Fiancial Fixed Assets	4 857 000	4 857 000	4 107 000	4 107 000
Total Fixed Assets	16 173 000	16 454 000	15 984 000	16 302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 811 000	1 692 000	1 217 000	250 000
Total Current Assets	1 811 000	1 692 000	1 967 000	1 363 000
Total Assets	17 984 000	18 146 000	17 952 000	17 665 000
Total Equity	14 549 000	13 361 000	13 083 000	12 365 000
Short-Term Group Debt	1 088 000	1 000 000	506 000	0
Total Long-Term Debt	1 846 000	3 272 000	3 843 000	4 771 000
Creditors	3 000	2 000	19 000	10 000
Unpaid Taxes	107 000	109 000	102 000	115 000
Dividends	0	0	0	0
Other Current Debt	15 000	22 000	25 000	31 000
Total Current Debt	1 589 000	1 513 000	1 026 000	529 000
Total Equity and Debt	17 984 000	18 146 000	17 952 000	17 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,36 %	9,49 %	9,35 %	9,79 %
Debt-to-Equity Ratio	0,13	0,24	0,29	0,39
Operating Profit Margin	64,87 %	69,71 %	68,83 %	69,97 %
Current Ratio	1,14	1,12	1,92	2,58
Quick Ratio	1,14	1,12	1,92	2,58
Equity Ratio	0,81	0,74	0,73	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %