BYGG OG EIENDOMSDRIFT AS

3721 SKIEN

Finances

Share Ownership

Return on Equity

−1,19 %

Current Ratio

4,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	144 000
Net Income	−17 000	−22 000	222 000	259 000
Total Assets	1 820 000	1 823 000	1 844 000	920 000
Total Equity	1 434 000	1 451 000	1 472 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	144 000
Expenditure	17 000	21 000	38 000	51 000
Operating Profit	−17 000	−21 000	−38 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	0	9 000	59 000
Financial Balance	0	0	−9 000	−59 000
Earnings Before Tax	−17 000	−22 000	−47 000	35 000
Tax	0	0	−269 000	−224 000
Net Income	−17 000	−22 000	222 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 820 000	1 823 000	1 844 000	920 000
Total Assets	1 820 000	1 823 000	1 844 000	920 000
Total Retained Equity	−1 616 000	−1 599 000	−1 578 000	−1 800 000
Total Equity	1 434 000	1 451 000	1 472 000	298 000
Total Long-Term Debt	0	0	0	549 000
Total Current Debt	386 000	372 000	372 000	73 000
Total Equity and Debt	1 820 000	1 823 000	1 844 000	920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	144 000
Revenue	0	0	0	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	21 000	38 000	51 000
Operating Profit	−17 000	−21 000	−38 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	0	9 000	59 000
Financial Balance	0	0	−9 000	−59 000
Dividends	0	0	0	0
Net Income	−17 000	−22 000	222 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	25 000	8 000
Total Current Assets	1 820 000	1 823 000	1 844 000	920 000
Total Assets	1 820 000	1 823 000	1 844 000	920 000
Total Equity	1 434 000	1 451 000	1 472 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	549 000
Creditors	8 000	9 000	9 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	378 000	363 000	363 000	65 000
Total Current Debt	386 000	372 000	372 000	73 000
Total Equity and Debt	1 820 000	1 823 000	1 844 000	920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,19 %	−1,52 %	15,08 %	86,91 %
Debt-to-Equity Ratio	0	0	0	1,84
Operating Profit Margin	-	-	-	65,28 %
Current Ratio	4,72	4,9	4,96	12,6
Quick Ratio	4,72	4,9	4,96	12,6
Equity Ratio	0,79	0,8	0,8	0,32
Gross Profit Margin	-	-	-	100 %