IPEOPLE AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

148,45 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 694 000	4 112 000	2 377 000	3 685 000
Net Income	766 000	737 000	118 000	327 000
Total Assets	1 451 000	1 278 000	1 096 000	1 215 000
Total Equity	516 000	450 000	583 000	465 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 694 000	4 112 000	2 377 000	3 685 000
Expenditure	3 704 000	3 376 000	2 241 000	3 262 000
Operating Profit	991 000	735 000	135 000	423 000
Financial Income	2 000	2 000	5 000	1 000
Financial Costs	8 000	0	1 000	0
Financial Balance	−6 000	2 000	4 000	1 000
Earnings Before Tax	985 000	737 000	139 000	423 000
Tax	218 000	0	21 000	96 000
Net Income	766 000	737 000	118 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 451 000	1 278 000	1 096 000	1 215 000
Total Assets	1 451 000	1 278 000	1 096 000	1 215 000
Total Retained Equity	416 000	350 000	483 000	365 000
Total Equity	516 000	450 000	583 000	465 000
Total Long-Term Debt	0	19 000	0	20 000
Total Current Debt	935 000	809 000	512 000	730 000
Total Equity and Debt	1 451 000	1 278 000	1 096 000	1 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 694 000	4 112 000	2 377 000	3 685 000
Other Income	0	0	0	0
Revenue	4 694 000	4 112 000	2 377 000	3 685 000
Cost of Goods Sold	424 000	367 000	0	336 000
Salary Costs	2 776 000	2 545 000	1 675 000	2 298 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 704 000	3 376 000	2 241 000	3 262 000
Operating Profit	991 000	735 000	135 000	423 000
Financial Income	2 000	2 000	5 000	1 000
Financial Costs	8 000	0	1 000	0
Financial Balance	−6 000	2 000	4 000	1 000
Dividends	700 000	700 000	0	0
Net Income	766 000	737 000	118 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 096 000	802 000	754 000	799 000
Total Current Assets	1 451 000	1 278 000	1 096 000	1 215 000
Total Assets	1 451 000	1 278 000	1 096 000	1 215 000
Total Equity	516 000	450 000	583 000	465 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	19 000	0	20 000
Creditors	99 000	64 000	43 000	114 000
Unpaid Taxes	357 000	351 000	284 000	0
Dividends	700 000	700 000	0	0
Other Current Debt	260 000	231 000	163 000	523 000
Total Current Debt	935 000	809 000	512 000	730 000
Total Equity and Debt	1 451 000	1 278 000	1 096 000	1 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,45 %	163,78 %	20,24 %	70,32 %
Debt-to-Equity Ratio	0	0,04	0	0,04
Operating Profit Margin	21,11 %	17,87 %	5,68 %	11,48 %
Current Ratio	1,55	1,58	2,14	1,66
Quick Ratio	1,55	1,58	2,14	1,66
Equity Ratio	0,36	0,35	0,53	0,38
Gross Profit Margin	90,97 %	91,07 %	100 %	90,88 %