NBT TRANSPORT AS

2092 MINNESUND

Finances

Share Ownership

Return on Equity

−51,85 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 519 000	4 451 000	5 914 000	0
Net Income	1 401 000	−3 862 000	12 000	0
Total Assets	69 000	967 000	3 331 000	0
Total Equity	−2 702 000	−4 104 000	−242 000	−405 000

Income (NOK)	2022	2021	2020
Revenue	1 519 000	4 451 000	5 914 000
Expenditure	118 000	8 313 000	5 902 000
Operating Profit	1 401 000	−3 862 000	12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 401 000	−3 862 000	12 000
Tax	0	0	0
Net Income	1 401 000	−3 862 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	86 000	150 000	0
Total Current Assets	10 000	880 000	3 182 000	0
Total Assets	69 000	967 000	3 331 000	0
Total Retained Equity	−2 802 000	−4 204 000	−342 000	−505 000
Total Equity	−2 702 000	−4 104 000	−242 000	−405 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 771 000	5 070 000	3 573 000	405 000
Total Equity and Debt	69 000	967 000	3 331 000	0

Cash flow (NOK)	2022	2021	2020
Sales Income	1 473 000	4 451 000	5 914 000
Other Income	46 000	0	0
Revenue	1 519 000	4 451 000	5 914 000
Cost of Goods Sold	0	0	0
Salary Costs	0	7 758 000	5 767 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	118 000	8 313 000	5 902 000
Operating Profit	1 401 000	−3 862 000	12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	1 401 000	−3 862 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	59 000	86 000	150 000	0
Total Fixed Assets	59 000	86 000	150 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	2 000	5 000	0
Total Current Assets	10 000	880 000	3 182 000	0
Total Assets	69 000	967 000	3 331 000	0
Total Equity	−2 702 000	−4 104 000	−242 000	−405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	496 000	46 000	254 000
Unpaid Taxes	873 000	4 077 000	2 124 000	0
Dividends	0	0	0	0
Other Current Debt	1 898 000	498 000	1 403 000	151 000
Total Current Debt	2 771 000	5 070 000	3 573 000	405 000
Total Equity and Debt	69 000	967 000	3 331 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,85 %	94,1 %	−4,96 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	92,23 %	−86,77 %	0,2 %	-
Current Ratio	0	0,17	0,89	0
Quick Ratio	0	0,17	0,89	0
Equity Ratio	−39,16	−4,24	−0,07	-
Gross Profit Margin	100 %	100 %	100 %	-