ASCENT INVEST AS

3185 SKOPPUM

Finances

Return on Equity

85,71 %

Current Ratio

0,44

Debt-to-Equity Ratio

−108,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−30 000	−11 000	−6 000	−9 000
Total Assets	3 819 000	3 850 000	3 454 000	3 454 000
Total Equity	−35 000	−5 000	6 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	11 000	6 000	9 000
Operating Profit	−6 000	−11 000	−6 000	−9 000
Financial Income	0	0	0	0
Financial Costs	24 000	0	0	0
Financial Balance	−24 000	0	0	0
Earnings Before Tax	−30 000	−11 000	−6 000	−9 000
Tax	0	0	0	0
Net Income	−30 000	−11 000	−6 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 790 000	3 790 000	3 453 000	3 453 000
Total Current Assets	30 000	60 000	1 000	1 000
Total Assets	3 819 000	3 850 000	3 454 000	3 454 000
Total Retained Equity	−135 000	−105 000	−94 000	−88 000
Total Equity	−35 000	−5 000	6 000	12 000
Total Long-Term Debt	3 787 000	3 787 000	3 387 000	3 387 000
Total Current Debt	68 000	68 000	61 000	56 000
Total Equity and Debt	3 819 000	3 850 000	3 454 000	3 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	11 000	6 000	9 000
Operating Profit	−6 000	−11 000	−6 000	−9 000
Financial Income	0	0	0	0
Financial Costs	24 000	0	0	0
Financial Balance	−24 000	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	−11 000	−6 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 790 000	3 790 000	3 453 000	3 453 000
Total Fixed Assets	3 790 000	3 790 000	3 453 000	3 453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	60 000	1 000	1 000
Total Current Assets	30 000	60 000	1 000	1 000
Total Assets	3 819 000	3 850 000	3 454 000	3 454 000
Total Equity	−35 000	−5 000	6 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 787 000	3 787 000	3 387 000	3 387 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	68 000	61 000	56 000
Total Current Debt	68 000	68 000	61 000	56 000
Total Equity and Debt	3 819 000	3 850 000	3 454 000	3 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,71 %	220 %	−100 %	−75 %
Debt-to-Equity Ratio	−108,2	−757,4	564,5	282,25
Operating Profit Margin	-	-	-	-
Current Ratio	0,44	0,88	0,02	0,02
Quick Ratio	0,44	0,88	0,02	0,02
Equity Ratio	−0,01	−0	0	0
Gross Profit Margin	-	-	-	-