AP BOLIG AS

1350 LOMMEDALEN

Finances

Share Ownership

Return on Equity

11,23 %

Current Ratio

1,79

Debt-to-Equity Ratio

2,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 506 000	1 476 000	1 446 000	1 446 000
Net Income	429 000	711 000	686 000	687 000
Total Assets	14 700 000	15 016 000	15 084 000	14 712 000
Total Equity	3 820 000	3 730 000	3 416 000	2 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 506 000	1 476 000	1 446 000	1 446 000
Expenditure	296 000	121 000	122 000	101 000
Operating Profit	1 210 000	1 355 000	1 324 000	1 345 000
Financial Income	0	0	0	0
Financial Costs	660 000	443 000	444 000	464 000
Financial Balance	−660 000	−443 000	−444 000	−464 000
Earnings Before Tax	551 000	912 000	880 000	881 000
Tax	121 000	201 000	194 000	194 000
Net Income	429 000	711 000	686 000	687 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 484 000	14 413 000	14 413 000	14 413 000
Total Current Assets	216 000	604 000	672 000	300 000
Total Assets	14 700 000	15 016 000	15 084 000	14 712 000
Total Retained Equity	3 717 000	3 628 000	3 313 000	2 627 000
Total Equity	3 820 000	3 730 000	3 416 000	2 730 000
Total Long-Term Debt	10 760 000	11 086 000	11 475 000	11 789 000
Total Current Debt	121 000	200 000	193 000	194 000
Total Equity and Debt	14 700 000	15 016 000	15 084 000	14 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 506 000	1 476 000	1 446 000	1 446 000
Revenue	1 506 000	1 476 000	1 446 000	1 446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	296 000	121 000	122 000	101 000
Operating Profit	1 210 000	1 355 000	1 324 000	1 345 000
Financial Income	0	0	0	0
Financial Costs	660 000	443 000	444 000	464 000
Financial Balance	−660 000	−443 000	−444 000	−464 000
Dividends	340 000	397 000	0	0
Net Income	429 000	711 000	686 000	687 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 413 000	14 413 000	14 413 000	14 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 413 000	14 413 000	14 413 000	14 413 000
Total Fiancial Fixed Assets	71 000	0	0	0
Total Fixed Assets	14 484 000	14 413 000	14 413 000	14 413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	604 000	672 000	300 000
Total Current Assets	216 000	604 000	672 000	300 000
Total Assets	14 700 000	15 016 000	15 084 000	14 712 000
Total Equity	3 820 000	3 730 000	3 416 000	2 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 760 000	11 086 000	11 475 000	11 789 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	340 000	397 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	121 000	200 000	193 000	194 000
Total Equity and Debt	14 700 000	15 016 000	15 084 000	14 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,23 %	19,06 %	20,08 %	25,16 %
Debt-to-Equity Ratio	2,82	2,97	3,36	4,32
Operating Profit Margin	80,35 %	91,8 %	91,56 %	93,02 %
Current Ratio	1,79	3,02	3,48	1,55
Quick Ratio	1,79	3,02	3,48	1,55
Equity Ratio	0,26	0,25	0,23	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %