EO PROPERTY AND INVEST AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

66,86 %

Current Ratio

39,57

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 434 000	338 000	348 000	449 000
Net Income	1 963 000	31 000	158 000	185 000
Total Assets	3 779 000	1 681 000	2 759 000	1 581 000
Total Equity	2 936 000	973 000	943 000	785 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 434 000	338 000	348 000	449 000
Expenditure	419 000	297 000	203 000	220 000
Operating Profit	2 015 000	41 000	145 000	229 000
Financial Income	0	0	57 000	8 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	57 000	8 000
Earnings Before Tax	2 015 000	39 000	203 000	238 000
Tax	53 000	9 000	45 000	52 000
Net Income	1 963 000	31 000	158 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 286 000	1 649 000	2 703 000	1 425 000
Total Current Assets	2 493 000	32 000	56 000	156 000
Total Assets	3 779 000	1 681 000	2 759 000	1 581 000
Total Retained Equity	2 836 000	873 000	843 000	685 000
Total Equity	2 936 000	973 000	943 000	785 000
Total Long-Term Debt	780 000	699 000	1 746 000	736 000
Total Current Debt	63 000	9 000	71 000	60 000
Total Equity and Debt	3 779 000	1 681 000	2 759 000	1 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 434 000	338 000	348 000	449 000
Revenue	2 434 000	338 000	348 000	449 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	26 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	419 000	297 000	203 000	220 000
Operating Profit	2 015 000	41 000	145 000	229 000
Financial Income	0	0	57 000	8 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	57 000	8 000
Dividends	0	0	0	0
Net Income	1 963 000	31 000	158 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 280 000	1 306 000	1 335 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 280 000	1 306 000	1 335 000
Total Fiancial Fixed Assets	1 286 000	370 000	1 398 000	90 000
Total Fixed Assets	1 286 000	1 649 000	2 703 000	1 425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 493 000	8 000	56 000	150 000
Total Current Assets	2 493 000	32 000	56 000	156 000
Total Assets	3 779 000	1 681 000	2 759 000	1 581 000
Total Equity	2 936 000	973 000	943 000	785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	780 000	699 000	1 746 000	736 000
Creditors	10 000	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	26 000	0
Total Current Debt	63 000	9 000	71 000	60 000
Total Equity and Debt	3 779 000	1 681 000	2 759 000	1 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,86 %	3,19 %	16,76 %	23,57 %
Debt-to-Equity Ratio	0,27	0,72	1,85	0,94
Operating Profit Margin	82,79 %	12,13 %	41,67 %	51 %
Current Ratio	39,57	3,56	0,79	2,6
Quick Ratio	39,57	3,56	0,79	2,6
Equity Ratio	0,78	0,58	0,34	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %