INKOGNITOGATEN 16 AS

0258 OSLO

Finances

Share Ownership

Return on Equity

8,71 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 919 000	3 222 000	2 679 000	2 809 000
Net Income	2 198 000	1 439 000	773 000	856 000
Total Assets	28 310 000	30 641 000	29 260 000	28 499 000
Total Equity	25 222 000	26 024 000	29 085 000	28 312 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 919 000	3 222 000	2 679 000	2 809 000
Expenditure	1 750 000	1 792 000	1 907 000	1 901 000
Operating Profit	2 168 000	1 429 000	772 000	907 000
Financial Income	30 000	10 000	1 000	0
Financial Costs	0	0	0	51 000
Financial Balance	30 000	10 000	1 000	−51 000
Earnings Before Tax	2 198 000	1 439 000	773 000	856 000
Tax	0	0	0	0
Net Income	2 198 000	1 439 000	773 000	856 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 442 000	26 147 000	27 209 000	28 259 000
Total Current Assets	2 868 000	4 494 000	2 051 000	240 000
Total Assets	28 310 000	30 641 000	29 260 000	28 499 000
Total Retained Equity	0	0	1 906 000	1 134 000
Total Equity	25 222 000	26 024 000	29 085 000	28 312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 087 000	4 617 000	175 000	186 000
Total Equity and Debt	28 310 000	30 641 000	29 260 000	28 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 919 000	3 222 000	2 679 000	2 809 000
Revenue	3 919 000	3 222 000	2 679 000	2 809 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	716 000	1 100 000	1 141 000	1 209 000
Impairment	0	0	0	0
Expenditure	1 750 000	1 792 000	1 907 000	1 901 000
Operating Profit	2 168 000	1 429 000	772 000	907 000
Financial Income	30 000	10 000	1 000	0
Financial Costs	0	0	0	51 000
Financial Balance	30 000	10 000	1 000	−51 000
Dividends	3 000 000	4 500 000	0	0
Net Income	2 198 000	1 439 000	773 000	856 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 442 000	25 859 000	26 249 000	26 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	288 000	960 000	1 675 000
Total Tangible Assets	25 442 000	26 147 000	27 209 000	28 259 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 442 000	26 147 000	27 209 000	28 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 868 000	4 494 000	2 051 000	222 000
Total Current Assets	2 868 000	4 494 000	2 051 000	240 000
Total Assets	28 310 000	30 641 000	29 260 000	28 499 000
Total Equity	25 222 000	26 024 000	29 085 000	28 312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	32 000	74 000	91 000
Unpaid Taxes	53 000	85 000	101 000	95 000
Dividends	3 000 000	4 500 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 087 000	4 617 000	175 000	186 000
Total Equity and Debt	28 310 000	30 641 000	29 260 000	28 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,71 %	5,53 %	2,66 %	3,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,32 %	44,35 %	28,82 %	32,29 %
Current Ratio	0,93	0,97	11,72	1,29
Quick Ratio	0,93	0,97	11,72	1,29
Equity Ratio	0,89	0,85	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %