STIFTELSEN KUNSTKRITIKK

0165 OSLO

Finances

Share Ownership

Return on Equity

−69,44 %

Current Ratio

2,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 796 000	3 421 000	3 955 000	3 875 000
Net Income	−418 000	−201 000	616 000	287 000
Total Assets	924 000	1 548 000	1 621 000	1 476 000
Total Equity	602 000	1 021 000	1 222 000	605 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 796 000	3 421 000	3 955 000	3 875 000
Expenditure	4 199 000	3 616 000	3 328 000	3 580 000
Operating Profit	−404 000	−195 000	627 000	294 000
Financial Income	4 000	3 000	3 000	2 000
Financial Costs	18 000	9 000	13 000	10 000
Financial Balance	−14 000	−6 000	−10 000	−8 000
Earnings Before Tax	−418 000	−201 000	616 000	287 000
Tax	0	0	0	0
Net Income	−418 000	−201 000	616 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	924 000	1 548 000	1 621 000	1 476 000
Total Assets	924 000	1 548 000	1 621 000	1 476 000
Total Retained Equity	0	0	1 122 000	505 000
Total Equity	602 000	1 021 000	1 222 000	605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	321 000	527 000	400 000	871 000
Total Equity and Debt	924 000	1 548 000	1 621 000	1 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	780 000	748 000	657 000	713 000
Other Income	3 017 000	2 673 000	3 298 000	3 162 000
Revenue	3 796 000	3 421 000	3 955 000	3 875 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 375 000	1 340 000	765 000	1 257 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 199 000	3 616 000	3 328 000	3 580 000
Operating Profit	−404 000	−195 000	627 000	294 000
Financial Income	4 000	3 000	3 000	2 000
Financial Costs	18 000	9 000	13 000	10 000
Financial Balance	−14 000	−6 000	−10 000	−8 000
Dividends	0	0	0	0
Net Income	−418 000	−201 000	616 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	831 000	1 387 000	1 512 000	1 378 000
Total Current Assets	924 000	1 548 000	1 621 000	1 476 000
Total Assets	924 000	1 548 000	1 621 000	1 476 000
Total Equity	602 000	1 021 000	1 222 000	605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	56 000	20 000	49 000
Unpaid Taxes	149 000	142 000	109 000	129 000
Dividends	0	0	0	0
Other Current Debt	147 000	329 000	270 000	692 000
Total Current Debt	321 000	527 000	400 000	871 000
Total Equity and Debt	924 000	1 548 000	1 621 000	1 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,44 %	−19,69 %	50,41 %	47,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,64 %	−5,7 %	15,85 %	7,59 %
Current Ratio	2,88	2,94	4,05	1,69
Quick Ratio	2,88	2,94	4,05	1,69
Equity Ratio	0,65	0,66	0,75	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %